SUNNFJORD VEKST AS

6810 FØRDE

Finances

Return on Equity

9,4 %

Current Ratio

43,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 668 000	−9 000	−16 000	−17 000
Total Assets	18 155 000	707 000	574 000	573 000
Total Equity	17 740 000	427 000	436 000	453 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	1 000	9 000	11 000
Operating Profit	−26 000	−1 000	−9 000	−11 000
Financial Income	1 710 000	0	0	0
Financial Costs	16 000	8 000	7 000	6 000
Financial Balance	1 694 000	−8 000	−7 000	−6 000
Earnings Before Tax	1 668 000	−9 000	−16 000	−17 000
Tax	0	0	0	0
Net Income	1 668 000	−9 000	−16 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	707 000	573 000	573 000
Total Current Assets	18 155 000	1 000	1 000	0
Total Assets	18 155 000	707 000	574 000	573 000
Total Retained Equity	1 180 000	−73 000	−64 000	−47 000
Total Equity	17 740 000	427 000	436 000	453 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	415 000	280 000	138 000	120 000
Total Equity and Debt	18 155 000	707 000	574 000	573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	1 000	9 000	11 000
Operating Profit	−26 000	−1 000	−9 000	−11 000
Financial Income	1 710 000	0	0	0
Financial Costs	16 000	8 000	7 000	6 000
Financial Balance	1 694 000	−8 000	−7 000	−6 000
Dividends	415 000	0	0	0
Net Income	1 668 000	−9 000	−16 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	707 000	573 000	573 000
Total Fixed Assets	0	707 000	573 000	573 000
Stock	0	0	0	0
Total Investments	14 385 000	0	0	0
Cash, Bank	1 566 000	1 000	1 000	0
Total Current Assets	18 155 000	1 000	1 000	0
Total Assets	18 155 000	707 000	574 000	573 000
Total Equity	17 740 000	427 000	436 000	453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	415 000	0	0	0
Other Current Debt	0	280 000	138 000	120 000
Total Current Debt	415 000	280 000	138 000	120 000
Total Equity and Debt	18 155 000	707 000	574 000	573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,4 %	−2,11 %	−3,67 %	−3,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	43,75	0	0,01	0
Quick Ratio	43,75	0	0,01	0
Equity Ratio	0,98	0,6	0,76	0,79
Gross Profit Margin	-	-	-	-