MIKSAPIX INTERACTIVE AS

9734 KARASJOK

Finances

Share Ownership

Return on Equity

9,47 %

Current Ratio

5,49

Debt-to-Equity Ratio

1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 363 000	753 000	1 473 000	1 023 000
Net Income	176 000	0	181 000	299 000
Total Assets	5 455 000	2 829 000	1 225 000	1 608 000
Total Equity	1 859 000	1 683 000	1 183 000	1 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 363 000	753 000	1 473 000	1 023 000
Expenditure	2 133 000	750 000	1 263 000	664 000
Operating Profit	227 000	−1 000	231 000	359 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	227 000	−1 000	231 000	358 000
Tax	51 000	−1 000	50 000	59 000
Net Income	176 000	0	181 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	317 000	305 000	310 000	315 000
Total Current Assets	5 138 000	2 525 000	915 000	1 293 000
Total Assets	5 455 000	2 829 000	1 225 000	1 608 000
Total Retained Equity	566 000	396 000	395 000	214 000
Total Equity	1 859 000	1 683 000	1 183 000	1 002 000
Total Long-Term Debt	2 660 000	0	0	475 000
Total Current Debt	936 000	1 146 000	42 000	131 000
Total Equity and Debt	5 455 000	2 829 000	1 225 000	1 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 236 000	417 000	132 000	597 000
Other Income	1 126 000	336 000	1 340 000	427 000
Revenue	2 363 000	753 000	1 473 000	1 023 000
Cost of Goods Sold	549 000	68 000	603 000	327 000
Salary Costs	1 377 000	444 000	419 000	105 000
Depreciation	6 000	5 000	5 000	0
Impairment	0	0	0	0
Expenditure	2 133 000	750 000	1 263 000	664 000
Operating Profit	227 000	−1 000	231 000	359 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	50 000
Net Income	176 000	0	181 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	5 000	10 000	16 000
Total Tangible Assets	18 000	5 000	10 000	16 000
Total Fiancial Fixed Assets	300 000	300 000	300 000	300 000
Total Fixed Assets	317 000	305 000	310 000	315 000
Stock	18 000	19 000	22 000	0
Total Investments	0	0	0	0
Cash, Bank	4 076 000	2 496 000	866 000	1 291 000
Total Current Assets	5 138 000	2 525 000	915 000	1 293 000
Total Assets	5 455 000	2 829 000	1 225 000	1 608 000
Total Equity	1 859 000	1 683 000	1 183 000	1 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 660 000	0	0	475 000
Creditors	0	2 000	1 000	0
Unpaid Taxes	0	4 000	−32 000	15 000
Dividends	0	0	0	50 000
Other Current Debt	886 000	1 141 000	22 000	7 000
Total Current Debt	936 000	1 146 000	42 000	131 000
Total Equity and Debt	5 455 000	2 829 000	1 225 000	1 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,47 %	0 %	15,3 %	29,84 %
Debt-to-Equity Ratio	1,43	0	0	0,47
Operating Profit Margin	9,61 %	−0,13 %	15,68 %	35,09 %
Current Ratio	5,49	2,2	21,79	9,87
Quick Ratio	5,6	2,24	45,75	9,87
Equity Ratio	0,34	0,59	0,97	0,62
Gross Profit Margin	76,77 %	90,97 %	59,06 %	68,04 %