HÅNDVERKEREN AS

7079 FLATÅSEN

Finances

Share Ownership

Return on Equity

8,92 %

Current Ratio

19,1

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 379 000	6 136 000	2 687 000	2 722 000
Net Income	1 095 000	3 904 000	505 000	344 000
Total Assets	15 662 000	14 961 000	13 015 000	13 559 000
Total Equity	12 270 000	11 175 000	7 271 000	6 766 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 379 000	6 136 000	2 687 000	2 722 000
Expenditure	1 050 000	1 127 000	1 877 000	2 103 000
Operating Profit	1 329 000	5 010 000	810 000	620 000
Financial Income	155 000	69 000	0	1 000
Financial Costs	79 000	73 000	163 000	181 000
Financial Balance	76 000	−4 000	−163 000	−180 000
Earnings Before Tax	1 405 000	5 005 000	647 000	440 000
Tax	309 000	1 101 000	142 000	97 000
Net Income	1 095 000	3 904 000	505 000	344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 638 000	5 829 000	12 538 000	12 918 000
Total Current Assets	10 025 000	9 132 000	477 000	642 000
Total Assets	15 662 000	14 961 000	13 015 000	13 559 000
Total Retained Equity	6 807 000	5 711 000	1 807 000	1 303 000
Total Equity	12 270 000	11 175 000	7 271 000	6 766 000
Total Long-Term Debt	2 867 000	3 160 000	5 308 000	6 568 000
Total Current Debt	525 000	626 000	437 000	225 000
Total Equity and Debt	15 662 000	14 961 000	13 015 000	13 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 035 000	2 220 000	2 199 000	2 278 000
Other Income	344 000	3 917 000	488 000	444 000
Revenue	2 379 000	6 136 000	2 687 000	2 722 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	191 000	263 000	379 000	413 000
Impairment	0	0	0	0
Expenditure	1 050 000	1 127 000	1 877 000	2 103 000
Operating Profit	1 329 000	5 010 000	810 000	620 000
Financial Income	155 000	69 000	0	1 000
Financial Costs	79 000	73 000	163 000	181 000
Financial Balance	76 000	−4 000	−163 000	−180 000
Dividends	0	0	0	0
Net Income	1 095 000	3 904 000	505 000	344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 638 000	5 829 000	12 538 000	12 918 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 638 000	5 829 000	12 538 000	12 918 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 638 000	5 829 000	12 538 000	12 918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 892 000	1 083 000	7 000	198 000
Total Current Assets	10 025 000	9 132 000	477 000	642 000
Total Assets	15 662 000	14 961 000	13 015 000	13 559 000
Total Equity	12 270 000	11 175 000	7 271 000	6 766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 867 000	3 160 000	5 308 000	6 568 000
Creditors	42 000	122 000	289 000	158 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	11 000	47 000	11 000
Total Current Debt	525 000	626 000	437 000	225 000
Total Equity and Debt	15 662 000	14 961 000	13 015 000	13 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,92 %	34,94 %	6,95 %	5,08 %
Debt-to-Equity Ratio	0,23	0,28	0,73	0,97
Operating Profit Margin	55,86 %	81,65 %	30,15 %	22,78 %
Current Ratio	19,1	14,59	1,09	2,85
Quick Ratio	19,1	14,59	1,09	2,85
Equity Ratio	0,78	0,75	0,56	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %