NUSA STRATEGIES AS

0284 OSLO

Finances

Share Ownership

Return on Equity

3,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2019	2018
Revenue	48 000	0	259 000
Net Income	1 000	0	59 000
Total Assets	0	0	0
Total Equity	30 000	30 000	59 000

Income (NOK)	2021	2018
Revenue	48 000	259 000
Expenditure	47 000	146 000
Operating Profit	1 000	114 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	1 000	114 000
Tax	0	54 000
Net Income	1 000	59 000

Balance (NOK)	2021	2019	2018
Total Fixed Assets	0	0	0
Total Current Assets	0	0	0
Total Assets	0	0	0
Total Retained Equity	0	0	0
Total Equity	30 000	30 000	59 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	30 000	30 000	59 000

Cash flow (NOK)	2021	2018
Sales Income	48 000	259 000
Other Income	0	0
Revenue	48 000	259 000
Cost of Goods Sold	0	0
Salary Costs	47 000	146 000
Depreciation	0	0
Impairment	0	0
Expenditure	47 000	146 000
Operating Profit	1 000	114 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	1 000	59 000

Balance details (NOK)	2021	2019	2018
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	0	0	0
Total Assets	0	0	0
Total Equity	30 000	30 000	59 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	30 000	30 000	59 000

Financial indicators	2021	2020	2019	2018
Return on Equity	3,33 %	-	0 %	100 %
Debt-to-Equity Ratio	0	-	0	0
Operating Profit Margin	2,08 %	-	-	44,02 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	-	-	-	-
Gross Profit Margin	100 %	-	-	100 %