EIGIR UTVIKLING AS

0454 OSLO

Finances

Share Ownership

Return on Equity

61,81 %

Current Ratio

1,67

Debt-to-Equity Ratio

−5,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	183 000	0
Net Income	−348 000	−156 000	0	−173 000
Total Assets	2 484 000	2 482 000	2 438 000	2 283 000
Total Equity	−563 000	−215 000	−60 000	−60 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	183 000	0
Expenditure	284 000	84 000	127 000	112 000
Operating Profit	−285 000	−84 000	56 000	−112 000
Financial Income	0	1 000	0	0
Financial Costs	63 000	73 000	56 000	61 000
Financial Balance	−63 000	−72 000	−56 000	−61 000
Earnings Before Tax	−348 000	−156 000	0	−173 000
Tax	0	0	0	0
Net Income	−348 000	−156 000	0	−173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 404 000	2 404 000	2 404 000	2 051 000
Total Current Assets	80 000	78 000	34 000	232 000
Total Assets	2 484 000	2 482 000	2 438 000	2 283 000
Total Retained Equity	−593 000	−245 000	−90 000	−90 000
Total Equity	−563 000	−215 000	−60 000	−60 000
Total Long-Term Debt	3 000 000	2 650 000	2 450 000	2 300 000
Total Current Debt	48 000	48 000	48 000	43 000
Total Equity and Debt	2 484 000	2 482 000	2 438 000	2 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	183 000	0
Other Income	0	0	0	0
Revenue	0	0	183 000	0
Cost of Goods Sold	196 000	0	89 000	79 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	284 000	84 000	127 000	112 000
Operating Profit	−285 000	−84 000	56 000	−112 000
Financial Income	0	1 000	0	0
Financial Costs	63 000	73 000	56 000	61 000
Financial Balance	−63 000	−72 000	−56 000	−61 000
Dividends	0	0	0	0
Net Income	−348 000	−156 000	0	−173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 404 000	2 404 000	2 404 000	2 051 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 404 000	2 404 000	2 404 000	2 051 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 404 000	2 404 000	2 404 000	2 051 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	78 000	34 000	232 000
Total Current Assets	80 000	78 000	34 000	232 000
Total Assets	2 484 000	2 482 000	2 438 000	2 283 000
Total Equity	−563 000	−215 000	−60 000	−60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000 000	2 650 000	2 450 000	2 300 000
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	48 000	48 000	40 000
Total Current Debt	48 000	48 000	48 000	43 000
Total Equity and Debt	2 484 000	2 482 000	2 438 000	2 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,81 %	72,56 %	−0 %	288,33 %
Debt-to-Equity Ratio	−5,33	−12,33	−40,83	−38,33
Operating Profit Margin	-	-	30,6 %	-
Current Ratio	1,67	1,63	0,71	5,4
Quick Ratio	1,67	1,63	0,71	5,4
Equity Ratio	−0,23	−0,09	−0,02	−0,03
Gross Profit Margin	-	-	51,37 %	-