INGEBORG AAS VEI 1 AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

67,86 %

Current Ratio

13,47

Debt-to-Equity Ratio

−17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−114 000	−76 000	−48 000	−39 000
Total Assets	2 704 000	2 229 000	670 000	285 000
Total Equity	−168 000	−54 000	22 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	56 000	53 000	50 000
Operating Profit	−49 000	−56 000	−53 000	−50 000
Financial Income	0	0	0	0
Financial Costs	97 000	41 000	9 000	0
Financial Balance	−97 000	−41 000	−9 000	0
Earnings Before Tax	−146 000	−97 000	−62 000	−50 000
Tax	−32 000	−21 000	−14 000	−11 000
Net Income	−114 000	−76 000	−48 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 502 000	2 096 000	575 000	257 000
Total Current Assets	202 000	133 000	95 000	29 000
Total Assets	2 704 000	2 229 000	670 000	285 000
Total Retained Equity	−368 000	−254 000	−178 000	−130 000
Total Equity	−168 000	−54 000	22 000	70 000
Total Long-Term Debt	2 856 000	2 259 000	0	0
Total Current Debt	15 000	24 000	649 000	215 000
Total Equity and Debt	2 704 000	2 229 000	670 000	285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	56 000	53 000	50 000
Operating Profit	−49 000	−56 000	−53 000	−50 000
Financial Income	0	0	0	0
Financial Costs	97 000	41 000	9 000	0
Financial Balance	−97 000	−41 000	−9 000	0
Dividends	0	0	0	0
Net Income	−114 000	−76 000	−48 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	107 000	75 000	54 000	40 000
Real Eastate	2 394 000	2 021 000	521 000	217 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 394 000	2 021 000	521 000	217 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 502 000	2 096 000	575 000	257 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	202 000	133 000	95 000	29 000
Total Current Assets	202 000	133 000	95 000	29 000
Total Assets	2 704 000	2 229 000	670 000	285 000
Total Equity	−168 000	−54 000	22 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 856 000	2 259 000	0	0
Creditors	15 000	24 000	39 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	609 000	200 000
Total Current Debt	15 000	24 000	649 000	215 000
Total Equity and Debt	2 704 000	2 229 000	670 000	285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,86 %	140,74 %	−218,18 %	−55,71 %
Debt-to-Equity Ratio	−17	−41,83	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,47	5,54	0,15	0,13
Quick Ratio	13,47	5,54	0,15	0,13
Equity Ratio	−0,06	−0,02	0,03	0,25
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table