ATEAM CONSULTING AS

0256 OSLO

Finances

Share Ownership

Return on Equity

73,66 %

Current Ratio

1,24

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 316 000	21 249 000	20 047 000	10 895 000
Net Income	1 194 000	3 072 000	2 098 000	546 000
Total Assets	7 511 000	6 584 000	4 438 000	2 975 000
Total Equity	1 621 000	3 527 000	1 514 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 316 000	21 249 000	20 047 000	10 895 000
Expenditure	20 533 000	17 213 000	17 248 000	10 187 000
Operating Profit	1 783 000	4 036 000	2 800 000	709 000
Financial Income	18 000	11 000	13 000	6 000
Financial Costs	21 000	5 000	90 000	4 000
Financial Balance	−3 000	6 000	−77 000	2 000
Earnings Before Tax	1 780 000	4 043 000	2 723 000	711 000
Tax	586 000	970 000	625 000	165 000
Net Income	1 194 000	3 072 000	2 098 000	546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	243 000	235 000	188 000	36 000
Total Current Assets	7 267 000	6 349 000	4 250 000	2 939 000
Total Assets	7 511 000	6 584 000	4 438 000	2 975 000
Total Retained Equity	1 591 000	3 497 000	1 484 000	189 000
Total Equity	1 621 000	3 527 000	1 514 000	219 000
Total Long-Term Debt	9 000	9 000	6 000	7 000
Total Current Debt	5 881 000	3 048 000	2 918 000	2 749 000
Total Equity and Debt	7 511 000	6 584 000	4 438 000	2 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 316 000	21 249 000	20 047 000	10 895 000
Other Income	0	0	0	0
Revenue	22 316 000	21 249 000	20 047 000	10 895 000
Cost of Goods Sold	13 235 000	11 974 000	11 306 000	6 622 000
Salary Costs	3 396 000	2 224 000	3 422 000	2 059 000
Depreciation	44 000	34 000	21 000	10 000
Impairment	0	0	0	0
Expenditure	20 533 000	17 213 000	17 248 000	10 187 000
Operating Profit	1 783 000	4 036 000	2 800 000	709 000
Financial Income	18 000	11 000	13 000	6 000
Financial Costs	21 000	5 000	90 000	4 000
Financial Balance	−3 000	6 000	−77 000	2 000
Dividends	3 100 000	550 000	614 000	958 000
Net Income	1 194 000	3 072 000	2 098 000	546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	243 000	235 000	188 000	36 000
Total Tangible Assets	243 000	235 000	188 000	36 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	243 000	235 000	188 000	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 125 000	4 567 000	1 820 000	937 000
Total Current Assets	7 267 000	6 349 000	4 250 000	2 939 000
Total Assets	7 511 000	6 584 000	4 438 000	2 975 000
Total Equity	1 621 000	3 527 000	1 514 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	9 000	6 000	7 000
Creditors	18 000	168 000	110 000	188 000
Unpaid Taxes	985 000	587 000	603 000	487 000
Dividends	3 100 000	550 000	614 000	958 000
Other Current Debt	1 192 000	776 000	965 000	955 000
Total Current Debt	5 881 000	3 048 000	2 918 000	2 749 000
Total Equity and Debt	7 511 000	6 584 000	4 438 000	2 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,66 %	87,1 %	138,57 %	249,32 %
Debt-to-Equity Ratio	0,01	0	0	0,03
Operating Profit Margin	7,99 %	18,99 %	13,97 %	6,51 %
Current Ratio	1,24	2,08	1,46	1,07
Quick Ratio	1,24	2,08	1,46	1,07
Equity Ratio	0,22	0,54	0,34	0,07
Gross Profit Margin	40,69 %	43,65 %	43,6 %	39,22 %