BOLIGCOMPANIET HOLDING AS

7044 TRONDHEIM

Finances

Return on Equity

49,63 %

Current Ratio

0,37

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	135 000	222 000	−53 000	−43 000
Total Assets	1 547 000	1 735 000	1 457 000	1 193 000
Total Equity	272 000	137 000	−85 000	−32 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	58 000	42 000	30 000
Operating Profit	−53 000	−58 000	−42 000	−30 000
Financial Income	194 000	400 000	0	2 000
Financial Costs	6 000	68 000	25 000	28 000
Financial Balance	188 000	332 000	−25 000	−26 000
Earnings Before Tax	135 000	274 000	−67 000	−56 000
Tax	0	53 000	−15 000	−12 000
Net Income	135 000	222 000	−53 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 085 000	1 085 000	1 153 000	1 138 000
Total Current Assets	462 000	650 000	305 000	56 000
Total Assets	1 547 000	1 735 000	1 457 000	1 193 000
Total Retained Equity	170 000	35 000	−187 000	−134 000
Total Equity	272 000	137 000	−85 000	−32 000
Total Long-Term Debt	42 000	956 000	915 000	889 000
Total Current Debt	1 233 000	643 000	627 000	336 000
Total Equity and Debt	1 547 000	1 735 000	1 457 000	1 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	58 000	42 000	30 000
Operating Profit	−53 000	−58 000	−42 000	−30 000
Financial Income	194 000	400 000	0	2 000
Financial Costs	6 000	68 000	25 000	28 000
Financial Balance	188 000	332 000	−25 000	−26 000
Dividends	0	0	0	0
Net Income	135 000	222 000	−53 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	53 000	38 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 085 000	1 085 000	1 100 000	1 100 000
Total Fixed Assets	1 085 000	1 085 000	1 153 000	1 138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	52 000	53 000
Total Current Assets	462 000	650 000	305 000	56 000
Total Assets	1 547 000	1 735 000	1 457 000	1 193 000
Total Equity	272 000	137 000	−85 000	−32 000
Short-Term Group Debt	1 229 000	643 000	627 000	338 000
Total Long-Term Debt	42 000	956 000	915 000	889 000
Creditors	5 000	0	0	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 233 000	643 000	627 000	336 000
Total Equity and Debt	1 547 000	1 735 000	1 457 000	1 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,63 %	162,04 %	62,35 %	134,38 %
Debt-to-Equity Ratio	0,15	6,98	−10,76	−27,78
Operating Profit Margin	-	-	-	-
Current Ratio	0,37	1,01	0,49	0,17
Quick Ratio	0,37	1,01	0,49	0,17
Equity Ratio	0,18	0,08	−0,06	−0,03
Gross Profit Margin	-	-	-	-