SN TOMT 6 AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

35,71 %

Current Ratio

Debt-to-Equity Ratio

−16,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−11 000	−11 000	−7 000
Total Assets	502 000	478 000	446 000	414 000
Total Equity	−28 000	−17 000	−7 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	11 000	11 000	7 000
Operating Profit	−10 000	−11 000	−11 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−11 000	−11 000	−7 000
Tax	0	0	0	0
Net Income	−10 000	−11 000	−11 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	502 000	477 000	446 000	414 000
Total Current Assets	0	1 000	0	0
Total Assets	502 000	478 000	446 000	414 000
Total Retained Equity	−58 000	−47 000	−37 000	−26 000
Total Equity	−28 000	−17 000	−7 000	4 000
Total Long-Term Debt	469 000	444 000	413 000	381 000
Total Current Debt	61 000	51 000	40 000	29 000
Total Equity and Debt	502 000	478 000	446 000	414 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	11 000	7 000
Operating Profit	−10 000	−11 000	−11 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−11 000	−11 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	502 000	477 000	446 000	414 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	502 000	477 000	446 000	414 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	502 000	477 000	446 000	414 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	0
Total Current Assets	0	1 000	0	0
Total Assets	502 000	478 000	446 000	414 000
Total Equity	−28 000	−17 000	−7 000	4 000
Short-Term Group Debt	60 000	50 000	40 000	29 000
Total Long-Term Debt	469 000	444 000	413 000	381 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	61 000	51 000	40 000	29 000
Total Equity and Debt	502 000	478 000	446 000	414 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,71 %	64,71 %	157,14 %	−175 %
Debt-to-Equity Ratio	−16,75	−26,12	−59	95,25
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,02	0	0
Quick Ratio	0	0,02	0	0
Equity Ratio	−0,06	−0,04	−0,02	0,01
Gross Profit Margin	-	-	-	-