SN TOMT 8 AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

40 %

Current Ratio

Debt-to-Equity Ratio

−17,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−12 000	−12 000	−7 000
Total Assets	574 000	553 000	525 000	497 000
Total Equity	−30 000	−18 000	−6 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	12 000	7 000
Operating Profit	−12 000	−12 000	−12 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	−12 000	−12 000	−7 000
Tax	0	0	0	0
Net Income	−12 000	−12 000	−12 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	574 000	552 000	525 000	497 000
Total Current Assets	0	0	0	0
Total Assets	574 000	553 000	525 000	497 000
Total Retained Equity	−61 000	−50 000	−38 000	−26 000
Total Equity	−30 000	−18 000	−6 000	6 000
Total Long-Term Debt	537 000	515 000	488 000	460 000
Total Current Debt	67 000	56 000	44 000	31 000
Total Equity and Debt	574 000	553 000	525 000	497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	12 000	7 000
Operating Profit	−12 000	−12 000	−12 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	−12 000	−12 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	574 000	552 000	525 000	497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	574 000	552 000	525 000	497 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	574 000	552 000	525 000	497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	574 000	553 000	525 000	497 000
Total Equity	−30 000	−18 000	−6 000	6 000
Short-Term Group Debt	66 000	55 000	44 000	31 000
Total Long-Term Debt	537 000	515 000	488 000	460 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	67 000	56 000	44 000	31 000
Total Equity and Debt	574 000	553 000	525 000	497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40 %	66,67 %	200 %	−116,67 %
Debt-to-Equity Ratio	−17,9	−28,61	−81,33	76,67
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,05	−0,03	−0,01	0,01
Gross Profit Margin	-	-	-	-