SN TOMT 11 AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

55 %

Current Ratio

Debt-to-Equity Ratio

−20,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−11 000	−11 000	−7 000
Total Assets	439 000	424 000	406 000	387 000
Total Equity	−20 000	−9 000	2 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	11 000	11 000	7 000
Operating Profit	−11 000	−11 000	−11 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−11 000	−11 000	−7 000
Tax	0	0	0	0
Net Income	−11 000	−11 000	−11 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	439 000	424 000	406 000	387 000
Total Current Assets	0	0	0	0
Total Assets	439 000	424 000	406 000	387 000
Total Retained Equity	−59 000	−48 000	−37 000	−26 000
Total Equity	−20 000	−9 000	2 000	13 000
Total Long-Term Debt	406 000	391 000	373 000	354 000
Total Current Debt	53 000	42 000	31 000	20 000
Total Equity and Debt	439 000	424 000	406 000	387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	11 000	7 000
Operating Profit	−11 000	−11 000	−11 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−11 000	−11 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	439 000	424 000	406 000	387 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	439 000	424 000	406 000	387 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	439 000	424 000	406 000	387 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	439 000	424 000	406 000	387 000
Total Equity	−20 000	−9 000	2 000	13 000
Short-Term Group Debt	51 000	41 000	31 000	20 000
Total Long-Term Debt	406 000	391 000	373 000	354 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	53 000	42 000	31 000	20 000
Total Equity and Debt	439 000	424 000	406 000	387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55 %	122,22 %	−550 %	−53,85 %
Debt-to-Equity Ratio	−20,3	−43,44	186,5	27,23
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,05	−0,02	0	0,03
Gross Profit Margin	-	-	-	-