HOV EIENDOM AS

8011 BODØ

Finances

Share Ownership

Return on Equity

12,04 %

Current Ratio

0,68

Debt-to-Equity Ratio

2,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 574 000	2 772 000	1 480 000	1 179 000
Net Income	395 000	975 000	367 000	404 000
Total Assets	13 037 000	13 447 000	12 874 000	8 974 000
Total Equity	3 280 000	2 885 000	1 910 000	1 543 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 574 000	2 772 000	1 480 000	1 179 000
Expenditure	761 000	1 181 000	687 000	366 000
Operating Profit	813 000	1 591 000	793 000	813 000
Financial Income	0	0	0	0
Financial Costs	307 000	337 000	323 000	340 000
Financial Balance	−307 000	−337 000	−323 000	−340 000
Earnings Before Tax	506 000	1 254 000	471 000	473 000
Tax	112 000	279 000	104 000	69 000
Net Income	395 000	975 000	367 000	404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 887 000	12 887 000	12 492 000	8 570 000
Total Current Assets	150 000	560 000	382 000	404 000
Total Assets	13 037 000	13 447 000	12 874 000	8 974 000
Total Retained Equity	1 980 000	1 585 000	610 000	243 000
Total Equity	3 280 000	2 885 000	1 910 000	1 543 000
Total Long-Term Debt	9 535 000	10 105 000	10 535 000	7 154 000
Total Current Debt	222 000	457 000	429 000	277 000
Total Equity and Debt	13 037 000	13 447 000	12 874 000	8 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 574 000	2 772 000	1 480 000	1 179 000
Revenue	1 574 000	2 772 000	1 480 000	1 179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	11 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	761 000	1 181 000	687 000	366 000
Operating Profit	813 000	1 591 000	793 000	813 000
Financial Income	0	0	0	0
Financial Costs	307 000	337 000	323 000	340 000
Financial Balance	−307 000	−337 000	−323 000	−340 000
Dividends	0	0	0	0
Net Income	395 000	975 000	367 000	404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 887 000	12 887 000	12 492 000	8 570 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 887 000	12 887 000	12 492 000	8 570 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 887 000	12 887 000	12 492 000	8 570 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	560 000	382 000	259 000
Total Current Assets	150 000	560 000	382 000	404 000
Total Assets	13 037 000	13 447 000	12 874 000	8 974 000
Total Equity	3 280 000	2 885 000	1 910 000	1 543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 535 000	10 105 000	10 535 000	7 154 000
Creditors	18 000	44 000	14 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	93 000	134 000	312 000	207 000
Total Current Debt	222 000	457 000	429 000	277 000
Total Equity and Debt	13 037 000	13 447 000	12 874 000	8 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,04 %	33,8 %	19,21 %	26,18 %
Debt-to-Equity Ratio	2,91	3,5	5,52	4,64
Operating Profit Margin	51,65 %	57,4 %	53,58 %	68,96 %
Current Ratio	0,68	1,23	0,89	1,46
Quick Ratio	0,68	1,23	0,89	1,46
Equity Ratio	0,25	0,21	0,15	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %