ØJ EIENDOM AS

4816 KOLBJØRNSVIK

Finances

Share Ownership

Return on Equity

−1,27 %

Current Ratio

Debt-to-Equity Ratio

−2,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	314 000	328 000	345 000
Net Income	22 000	15 000	52 000	88 000
Total Assets	2 258 000	2 285 000	2 393 000	2 169 000
Total Equity	−1 726 000	−1 749 000	−1 764 000	−1 816 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	314 000	328 000	345 000
Expenditure	214 000	208 000	148 000	108 000
Operating Profit	139 000	106 000	180 000	237 000
Financial Income	0	0	0	0
Financial Costs	117 000	90 000	127 000	149 000
Financial Balance	−117 000	−90 000	−127 000	−149 000
Earnings Before Tax	22 000	15 000	52 000	88 000
Tax	0	0	0	0
Net Income	22 000	15 000	52 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 153 000	2 153 000	2 153 000	2 154 000
Total Current Assets	105 000	132 000	240 000	15 000
Total Assets	2 258 000	2 285 000	2 393 000	2 169 000
Total Retained Equity	−1 741 000	−1 763 000	−1 778 000	−1 831 000
Total Equity	−1 726 000	−1 749 000	−1 764 000	−1 816 000
Total Long-Term Debt	3 949 000	4 033 000	4 123 000	3 904 000
Total Current Debt	35 000	0	34 000	81 000
Total Equity and Debt	2 258 000	2 285 000	2 393 000	2 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	353 000	314 000	328 000	345 000
Revenue	353 000	314 000	328 000	345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	214 000	208 000	148 000	108 000
Operating Profit	139 000	106 000	180 000	237 000
Financial Income	0	0	0	0
Financial Costs	117 000	90 000	127 000	149 000
Financial Balance	−117 000	−90 000	−127 000	−149 000
Dividends	0	0	0	0
Net Income	22 000	15 000	52 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 153 000	2 153 000	2 153 000	2 154 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 153 000	2 153 000	2 153 000	2 154 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 153 000	2 153 000	2 153 000	2 154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	126 000	232 000	15 000
Total Current Assets	105 000	132 000	240 000	15 000
Total Assets	2 258 000	2 285 000	2 393 000	2 169 000
Total Equity	−1 726 000	−1 749 000	−1 764 000	−1 816 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 949 000	4 033 000	4 123 000	3 904 000
Creditors	13 000	0	7 000	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	0	27 000	18 000
Total Current Debt	35 000	0	34 000	81 000
Total Equity and Debt	2 258 000	2 285 000	2 393 000	2 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,27 %	−0,86 %	−2,95 %	−4,85 %
Debt-to-Equity Ratio	−2,29	−2,31	−2,34	−2,15
Operating Profit Margin	39,38 %	33,76 %	54,88 %	68,7 %
Current Ratio	3	-	7,06	0,19
Quick Ratio	3	-	7,06	0,19
Equity Ratio	−0,76	−0,77	−0,74	−0,84
Gross Profit Margin	100 %	100 %	100 %	100 %