VIKING EIENDOMSUTVIKLING AS

1739 BORGENHAUGEN

Finances

Share Ownership

Return on Equity

−51,9 %

Current Ratio

3,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	4 166 000	5 754 000	190 000
Net Income	−191 000	236 000	1 132 000	−59 000
Total Assets	510 000	1 104 000	7 231 000	4 264 000
Total Equity	368 000	559 000	494 000	−38 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	4 166 000	5 754 000	190 000
Expenditure	195 000	3 805 000	4 199 000	95 000
Operating Profit	−195 000	361 000	1 556 000	95 000
Financial Income	4 000	2 000	0	0
Financial Costs	0	59 000	119 000	154 000
Financial Balance	4 000	−57 000	−119 000	−154 000
Earnings Before Tax	−191 000	303 000	1 437 000	−59 000
Tax	0	67 000	306 000	0
Net Income	−191 000	236 000	1 132 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 162 000	4 254 000
Total Current Assets	510 000	1 104 000	5 069 000	11 000
Total Assets	510 000	1 104 000	7 231 000	4 264 000
Total Retained Equity	338 000	529 000	464 000	−68 000
Total Equity	368 000	559 000	494 000	−38 000
Total Long-Term Debt	0	0	2 692 000	3 048 000
Total Current Debt	142 000	545 000	4 045 000	1 254 000
Total Equity and Debt	510 000	1 104 000	7 231 000	4 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 166 000	5 700 000	50 000
Other Income	0	0	54 000	140 000
Revenue	0	4 166 000	5 754 000	190 000
Cost of Goods Sold	162 000	3 749 000	4 136 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	195 000	3 805 000	4 199 000	95 000
Operating Profit	−195 000	361 000	1 556 000	95 000
Financial Income	4 000	2 000	0	0
Financial Costs	0	59 000	119 000	154 000
Financial Balance	4 000	−57 000	−119 000	−154 000
Dividends	0	171 000	600 000	0
Net Income	−191 000	236 000	1 132 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	2 162 000	4 254 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	2 162 000	4 254 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	2 162 000	4 254 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	510 000	1 090 000	619 000	11 000
Total Current Assets	510 000	1 104 000	5 069 000	11 000
Total Assets	510 000	1 104 000	7 231 000	4 264 000
Total Equity	368 000	559 000	494 000	−38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 692 000	3 048 000
Creditors	29 000	0	141 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	171 000	600 000	0
Other Current Debt	113 000	307 000	2 999 000	1 238 000
Total Current Debt	142 000	545 000	4 045 000	1 254 000
Total Equity and Debt	510 000	1 104 000	7 231 000	4 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−51,9 %	42,22 %	229,15 %	155,26 %
Debt-to-Equity Ratio	0	0	5,45	−80,21
Operating Profit Margin	-	8,67 %	27,04 %	50 %
Current Ratio	3,59	2,03	1,25	0,01
Quick Ratio	3,59	2,03	1,25	0,01
Equity Ratio	0,72	0,51	0,07	−0,01
Gross Profit Margin	-	10,01 %	28,12 %	100 %