BSB BOLIG AS

1617 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

89 %

Current Ratio

5,63

Debt-to-Equity Ratio

19,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	44 455 000	0	0	0
Net Income	1 003 000	−129 000	−148 000	−74 000
Total Assets	27 496 000	30 959 000	1 533 000	405 000
Total Equity	1 127 000	124 000	253 000	402 000

Income (NOK)	2022	2021	2020	2019
Revenue	44 455 000	0	0	0
Expenditure	43 305 000	129 000	148 000	74 000
Operating Profit	1 150 000	−129 000	−148 000	−74 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	1 151 000	−129 000	−148 000	−74 000
Tax	149 000	0	0	0
Net Income	1 003 000	−129 000	−148 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	27 496 000	30 959 000	1 533 000	405 000
Total Assets	27 496 000	30 959 000	1 533 000	405 000
Total Retained Equity	527 000	−476 000	−347 000	−198 000
Total Equity	1 127 000	124 000	253 000	402 000
Total Long-Term Debt	21 483 000	26 782 000	0	0
Total Current Debt	4 887 000	4 053 000	1 279 000	4 000
Total Equity and Debt	27 496 000	30 959 000	1 533 000	405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 455 000	0	0	0
Other Income	0	0	0	0
Revenue	44 455 000	0	0	0
Cost of Goods Sold	43 098 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 305 000	129 000	148 000	74 000
Operating Profit	1 150 000	−129 000	−148 000	−74 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	1 003 000	−129 000	−148 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	22 279 000	30 225 000	1 279 000	0
Total Investments	0	0	0	0
Cash, Bank	5 217 000	734 000	253 000	405 000
Total Current Assets	27 496 000	30 959 000	1 533 000	405 000
Total Assets	27 496 000	30 959 000	1 533 000	405 000
Total Equity	1 127 000	124 000	253 000	402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 483 000	26 782 000	0	0
Creditors	4 675 000	4 031 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	213 000	22 000	1 279 000	0
Total Current Debt	4 887 000	4 053 000	1 279 000	4 000
Total Equity and Debt	27 496 000	30 959 000	1 533 000	405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89 %	−104,03 %	−58,5 %	−18,41 %
Debt-to-Equity Ratio	19,06	215,98	0	0
Operating Profit Margin	2,59 %	-	-	-
Current Ratio	5,63	7,64	1,2	101,25
Quick Ratio	−1,58	−1,18	-	101,25
Equity Ratio	0,04	0	0,17	0,99
Gross Profit Margin	3,05 %	-	-	-