US EIGEDOM AS

4318 SANDNES

Finances

Share Ownership

Return on Equity

19,74 %

Current Ratio

0,08

Debt-to-Equity Ratio

93,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	255 000	247 000	245 000	241 000
Net Income	15 000	43 000	−5 000	3 000
Total Assets	7 178 000	7 255 000	7 261 000	7 267 000
Total Equity	76 000	61 000	18 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	255 000	247 000	245 000	241 000
Expenditure	55 000	75 000	103 000	64 000
Operating Profit	200 000	172 000	142 000	178 000
Financial Income	0	0	0	0
Financial Costs	182 000	118 000	148 000	174 000
Financial Balance	−182 000	−118 000	−148 000	−174 000
Earnings Before Tax	19 000	55 000	−6 000	4 000
Tax	4 000	12 000	−1 000	0
Net Income	15 000	43 000	−5 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 176 000	7 176 000	7 176 000	7 176 000
Total Current Assets	2 000	79 000	84 000	91 000
Total Assets	7 178 000	7 255 000	7 261 000	7 267 000
Total Retained Equity	46 000	31 000	−12 000	−7 000
Total Equity	76 000	61 000	18 000	23 000
Total Long-Term Debt	7 077 000	7 157 000	7 236 000	7 236 000
Total Current Debt	25 000	38 000	6 000	7 000
Total Equity and Debt	7 178 000	7 255 000	7 261 000	7 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	255 000	247 000	245 000	241 000
Revenue	255 000	247 000	245 000	241 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	75 000	103 000	64 000
Operating Profit	200 000	172 000	142 000	178 000
Financial Income	0	0	0	0
Financial Costs	182 000	118 000	148 000	174 000
Financial Balance	−182 000	−118 000	−148 000	−174 000
Dividends	0	0	0	0
Net Income	15 000	43 000	−5 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 176 000	7 176 000	7 176 000	7 176 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 176 000	7 176 000	7 176 000	7 176 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 176 000	7 176 000	7 176 000	7 176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	79 000	83 000	91 000
Total Current Assets	2 000	79 000	84 000	91 000
Total Assets	7 178 000	7 255 000	7 261 000	7 267 000
Total Equity	76 000	61 000	18 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 077 000	7 157 000	7 236 000	7 236 000
Creditors	2 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	26 000	6 000	6 000
Total Current Debt	25 000	38 000	6 000	7 000
Total Equity and Debt	7 178 000	7 255 000	7 261 000	7 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,74 %	70,49 %	−27,78 %	13,04 %
Debt-to-Equity Ratio	93,12	117,33	402	314,61
Operating Profit Margin	78,43 %	69,64 %	57,96 %	73,86 %
Current Ratio	0,08	2,08	14	13
Quick Ratio	0,08	2,08	14	13
Equity Ratio	0,01	0,01	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %