BIGWIG AS

4638 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−188,89 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 150 000	2 949 000	2 089 000	1 897 000
Net Income	−272 000	262 000	23 000	−199 000
Total Assets	521 000	850 000	756 000	433 000
Total Equity	144 000	416 000	154 000	131 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 150 000	2 949 000	2 089 000	1 897 000
Expenditure	1 497 000	2 614 000	2 059 000	2 151 000
Operating Profit	−348 000	336 000	30 000	−254 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−348 000	336 000	29 000	−254 000
Tax	−77 000	74 000	6 000	−56 000
Net Income	−272 000	262 000	23 000	−199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	106 000	84 000	187 000	114 000
Total Current Assets	415 000	766 000	570 000	318 000
Total Assets	521 000	850 000	756 000	433 000
Total Retained Equity	−186 000	86 000	−176 000	−199 000
Total Equity	144 000	416 000	154 000	131 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	377 000	434 000	602 000	301 000
Total Equity and Debt	521 000	850 000	756 000	433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 045 000	1 104 000	790 000	1 819 000
Other Income	105 000	1 845 000	1 299 000	78 000
Revenue	1 150 000	2 949 000	2 089 000	1 897 000
Cost of Goods Sold	36 000	172 000	134 000	198 000
Salary Costs	1 086 000	1 952 000	1 620 000	1 611 000
Depreciation	55 000	58 000	43 000	33 000
Impairment	0	0	0	0
Expenditure	1 497 000	2 614 000	2 059 000	2 151 000
Operating Profit	−348 000	336 000	30 000	−254 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−272 000	262 000	23 000	−199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	79 000	3 000	47 000	53 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	82 000	140 000	61 000
Total Tangible Assets	26 000	82 000	140 000	61 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	106 000	84 000	187 000	114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	170 000	512 000	414 000	256 000
Total Current Assets	415 000	766 000	570 000	318 000
Total Assets	521 000	850 000	756 000	433 000
Total Equity	144 000	416 000	154 000	131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	98 000	15 000	12 000	8 000
Unpaid Taxes	111 000	174 000	169 000	148 000
Dividends	0	0	0	0
Other Current Debt	168 000	215 000	421 000	145 000
Total Current Debt	377 000	434 000	602 000	301 000
Total Equity and Debt	521 000	850 000	756 000	433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−188,89 %	62,98 %	14,94 %	−151,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−30,26 %	11,39 %	1,44 %	−13,39 %
Current Ratio	1,1	1,76	0,95	1,06
Quick Ratio	1,1	1,76	0,95	1,06
Equity Ratio	0,28	0,49	0,2	0,3
Gross Profit Margin	96,87 %	94,17 %	93,59 %	89,56 %