KVINNSLAND CONSULTING AS

1349 RYKKINN

Finances

Return on Equity

16,3 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 158 000	1 294 000	1 237 000	1 350 000
Net Income	82 000	357 000	369 000	132 000
Total Assets	667 000	635 000	758 000	449 000
Total Equity	503 000	421 000	564 000	195 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 158 000	1 294 000	1 237 000	1 350 000
Expenditure	1 054 000	849 000	763 000	1 185 000
Operating Profit	104 000	445 000	474 000	166 000
Financial Income	0	13 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	13 000	0	0
Earnings Before Tax	104 000	458 000	474 000	166 000
Tax	22 000	101 000	105 000	34 000
Net Income	82 000	357 000	369 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	378 000	260 000	250 000	200 000
Total Current Assets	288 000	375 000	508 000	249 000
Total Assets	667 000	635 000	758 000	449 000
Total Retained Equity	473 000	391 000	534 000	165 000
Total Equity	503 000	421 000	564 000	195 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	164 000	215 000	194 000	254 000
Total Equity and Debt	667 000	635 000	758 000	449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 158 000	1 294 000	1 230 000	1 350 000
Other Income	0	0	7 000	0
Revenue	1 158 000	1 294 000	1 237 000	1 350 000
Cost of Goods Sold	0	0	0	0
Salary Costs	914 000	678 000	583 000	988 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 054 000	849 000	763 000	1 185 000
Operating Profit	104 000	445 000	474 000	166 000
Financial Income	0	13 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	13 000	0	0
Dividends	0	500 000	0	0
Net Income	82 000	357 000	369 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	378 000	260 000	250 000	200 000
Total Fixed Assets	378 000	260 000	250 000	200 000
Stock	0	0	0	0
Total Investments	107 000	107 000	0	0
Cash, Bank	181 000	249 000	508 000	208 000
Total Current Assets	288 000	375 000	508 000	249 000
Total Assets	667 000	635 000	758 000	449 000
Total Equity	503 000	421 000	564 000	195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	5 000	8 000	0
Unpaid Taxes	44 000	40 000	30 000	121 000
Dividends	0	500 000	0	0
Other Current Debt	89 000	70 000	54 000	99 000
Total Current Debt	164 000	215 000	194 000	254 000
Total Equity and Debt	667 000	635 000	758 000	449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,3 %	84,8 %	65,43 %	67,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,98 %	34,39 %	38,32 %	12,3 %
Current Ratio	1,76	1,74	2,62	0,98
Quick Ratio	1,76	1,74	2,62	0,98
Equity Ratio	0,75	0,66	0,74	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %