PLUS IT AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

454,84 %

Current Ratio

1,17

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	141 000	552 000	0	0
Net Income	141 000	419 000	−4 000	−3 000
Total Assets	57 000	71 000	130 000	130 000
Total Equity	31 000	31 000	31 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	141 000	552 000	0	0
Expenditure	0	133 000	0	0
Operating Profit	141 000	419 000	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	4 000
Financial Balance	0	0	−4 000	−4 000
Earnings Before Tax	141 000	419 000	−4 000	−3 000
Tax	0	0	0	0
Net Income	141 000	419 000	−4 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	0	113 000	95 000
Total Current Assets	7 000	71 000	17 000	35 000
Total Assets	57 000	71 000	130 000	130 000
Total Retained Equity	0	0	0	0
Total Equity	31 000	31 000	31 000	31 000
Total Long-Term Debt	20 000	35 000	95 000	95 000
Total Current Debt	6 000	5 000	4 000	4 000
Total Equity and Debt	57 000	71 000	130 000	130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	141 000	552 000	0	0
Other Income	0	0	0	0
Revenue	141 000	552 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	133 000	0	0
Operating Profit	141 000	419 000	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	4 000
Financial Balance	0	0	−4 000	−4 000
Dividends	0	0	0	0
Net Income	141 000	419 000	−4 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	0	113 000	95 000
Total Fixed Assets	50 000	0	113 000	95 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	71 000	17 000	35 000
Total Current Assets	7 000	71 000	17 000	35 000
Total Assets	57 000	71 000	130 000	130 000
Total Equity	31 000	31 000	31 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	35 000	95 000	95 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	5 000	4 000	4 000
Total Current Debt	6 000	5 000	4 000	4 000
Total Equity and Debt	57 000	71 000	130 000	130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	454,84 %	1 351,61 %	−12,9 %	−9,68 %
Debt-to-Equity Ratio	0,65	1,13	3,06	3,06
Operating Profit Margin	100 %	75,91 %	-	-
Current Ratio	1,17	14,2	4,25	8,75
Quick Ratio	1,17	14,2	4,25	8,75
Equity Ratio	0,54	0,44	0,24	0,24
Gross Profit Margin	100 %	100 %	-	-