ARKTISK BYGG AS

9801 VADSØ

Finances

Share Ownership

Return on Equity

35,47 %

Current Ratio

2,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 938 000	17 561 000	13 256 000	9 136 000
Net Income	1 732 000	1 124 000	955 000	459 000
Total Assets	7 580 000	6 373 000	3 486 000	2 223 000
Total Equity	4 883 000	3 151 000	2 026 000	1 071 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 938 000	17 561 000	13 256 000	9 136 000
Expenditure	22 693 000	16 125 000	12 044 000	8 542 000
Operating Profit	2 244 000	1 436 000	1 213 000	595 000
Financial Income	13 000	9 000	15 000	6 000
Financial Costs	12 000	4 000	1 000	11 000
Financial Balance	1 000	5 000	14 000	−5 000
Earnings Before Tax	2 246 000	1 441 000	1 227 000	590 000
Tax	514 000	317 000	272 000	131 000
Net Income	1 732 000	1 124 000	955 000	459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 495 000	1 269 000	523 000	478 000
Total Current Assets	6 086 000	5 104 000	2 963 000	1 745 000
Total Assets	7 580 000	6 373 000	3 486 000	2 223 000
Total Retained Equity	4 843 000	3 111 000	1 986 000	1 031 000
Total Equity	4 883 000	3 151 000	2 026 000	1 071 000
Total Long-Term Debt	0	26 000	0	7 000
Total Current Debt	2 698 000	3 197 000	1 460 000	1 145 000
Total Equity and Debt	7 580 000	6 373 000	3 486 000	2 223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 938 000	17 503 000	13 236 000	9 136 000
Other Income	0	59 000	21 000	0
Revenue	24 938 000	17 561 000	13 256 000	9 136 000
Cost of Goods Sold	15 368 000	9 820 000	5 742 000	4 412 000
Salary Costs	4 906 000	4 508 000	4 955 000	3 130 000
Depreciation	365 000	235 000	205 000	160 000
Impairment	0	0	0	0
Expenditure	22 693 000	16 125 000	12 044 000	8 542 000
Operating Profit	2 244 000	1 436 000	1 213 000	595 000
Financial Income	13 000	9 000	15 000	6 000
Financial Costs	12 000	4 000	1 000	11 000
Financial Balance	1 000	5 000	14 000	−5 000
Dividends	0	0	0	0
Net Income	1 732 000	1 124 000	955 000	459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	7 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	518 000	566 000	4 000	13 000
Fixtures	977 000	703 000	512 000	465 000
Total Tangible Assets	1 495 000	1 269 000	516 000	478 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 495 000	1 269 000	523 000	478 000
Stock	0	0	6 000	0
Total Investments	0	0	0	0
Cash, Bank	5 525 000	2 348 000	2 710 000	1 080 000
Total Current Assets	6 086 000	5 104 000	2 963 000	1 745 000
Total Assets	7 580 000	6 373 000	3 486 000	2 223 000
Total Equity	4 883 000	3 151 000	2 026 000	1 071 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	26 000	0	7 000
Creditors	745 000	1 750 000	443 000	494 000
Unpaid Taxes	558 000	389 000	326 000	211 000
Dividends	0	0	0	0
Other Current Debt	855 000	774 000	405 000	303 000
Total Current Debt	2 698 000	3 197 000	1 460 000	1 145 000
Total Equity and Debt	7 580 000	6 373 000	3 486 000	2 223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,47 %	35,67 %	47,14 %	42,86 %
Debt-to-Equity Ratio	0	0,01	0	0,01
Operating Profit Margin	9 %	8,18 %	9,15 %	6,51 %
Current Ratio	2,26	1,6	2,03	1,52
Quick Ratio	2,26	1,6	2,04	1,52
Equity Ratio	0,64	0,49	0,58	0,48
Gross Profit Margin	38,38 %	44,08 %	56,68 %	51,71 %