BLOCH SANDVED AS

4318 SANDNES

Finances

Share Ownership

Return on Equity

510,28 %

Current Ratio

1,08

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 631 000	4 456 000	46 597 000	29 919 000
Net Income	1 092 000	413 000	3 484 000	194 000
Total Assets	6 374 000	20 957 000	25 623 000	72 258 000
Total Equity	214 000	4 694 000	4 694 000	1 210 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 631 000	4 456 000	46 597 000	29 919 000
Expenditure	19 914 000	3 673 000	69 189 000	556 000
Operating Profit	1 716 000	783 000	5 845 000	926 000
Financial Income	0	0	0	0
Financial Costs	317 000	254 000	1 379 000	677 000
Financial Balance	−317 000	−254 000	−1 379 000	−677 000
Earnings Before Tax	1 400 000	529 000	4 466 000	249 000
Tax	308 000	116 000	983 000	55 000
Net Income	1 092 000	413 000	3 484 000	194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 374 000	20 957 000	25 623 000	72 258 000
Total Assets	6 374 000	20 957 000	25 623 000	72 258 000
Total Retained Equity	0	3 678 000	3 678 000	194 000
Total Equity	214 000	4 694 000	4 694 000	1 210 000
Total Long-Term Debt	270 000	0	8 510 000	8 466 000
Total Current Debt	5 890 000	16 263 000	12 419 000	62 582 000
Total Equity and Debt	6 374 000	20 957 000	25 623 000	72 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 631 000	4 456 000	46 597 000	29 859 000
Other Income	0	0	0	60 000
Revenue	21 631 000	4 456 000	46 597 000	29 919 000
Cost of Goods Sold	19 791 000	3 292 000	68 869 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 914 000	3 673 000	69 189 000	556 000
Operating Profit	1 716 000	783 000	5 845 000	926 000
Financial Income	0	0	0	0
Financial Costs	317 000	254 000	1 379 000	677 000
Financial Balance	−317 000	−254 000	−1 379 000	−677 000
Dividends	0	0	0	0
Net Income	1 092 000	413 000	3 484 000	194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	19 683 000	22 658 000	41 213 000
Total Investments	0	0	0	0
Cash, Bank	214 000	1 274 000	2 965 000	12 000
Total Current Assets	6 374 000	20 957 000	25 623 000	72 258 000
Total Assets	6 374 000	20 957 000	25 623 000	72 258 000
Total Equity	214 000	4 694 000	4 694 000	1 210 000
Short-Term Group Debt	5 880 000	15 991 000	10 815 000	3 664 000
Total Long-Term Debt	270 000	0	8 510 000	8 466 000
Creditors	10 000	272 000	307 000	1 829 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	28 437 000
Total Current Debt	5 890 000	16 263 000	12 419 000	62 582 000
Total Equity and Debt	6 374 000	20 957 000	25 623 000	72 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	510,28 %	8,8 %	74,22 %	16,03 %
Debt-to-Equity Ratio	1,26	0	1,81	7
Operating Profit Margin	7,93 %	17,57 %	12,54 %	3,1 %
Current Ratio	1,08	1,29	2,06	1,15
Quick Ratio	1,08	−6,13	−2,5	3,38
Equity Ratio	0,03	0,22	0,18	0,02
Gross Profit Margin	8,51 %	26,12 %	−47,8 %	100 %