NORDISK BOLIGSERTIFISERING AS

0753 OSLO

Finances

Share Ownership

Return on Equity

−0,86 %

Current Ratio

14,33

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	1 461 000	558 000	643 000
Net Income	−20 000	1 236 000	72 000	−815 000
Total Assets	2 485 000	2 742 000	1 252 000	1 065 000
Total Equity	2 313 000	2 334 000	1 098 000	1 026 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	1 461 000	558 000	643 000
Expenditure	20 000	224 000	486 000	1 260 000
Operating Profit	−20 000	1 236 000	72 000	−616 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−20 000	1 236 000	72 000	−616 000
Tax	0	0	0	199 000
Net Income	−20 000	1 236 000	72 000	−815 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	20 000	41 000	61 000	120 000
Total Current Assets	2 465 000	2 701 000	1 191 000	946 000
Total Assets	2 485 000	2 742 000	1 252 000	1 065 000
Total Retained Equity	−202 000	−181 000	−1 417 000	−1 489 000
Total Equity	2 313 000	2 334 000	1 098 000	1 026 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	408 000	154 000	40 000
Total Equity and Debt	2 485 000	2 742 000	1 252 000	1 065 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	1 461 000	558 000	643 000
Other Income	0	0	0	0
Revenue	0	1 461 000	558 000	643 000
Cost of Goods Sold	0	3 000	102 000	224 000
Salary Costs	0	0	0	0
Depreciation	20 000	20 000	58 000	55 000
Impairment	0	0	0	0
Expenditure	20 000	224 000	486 000	1 260 000
Operating Profit	−20 000	1 236 000	72 000	−616 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−20 000	1 236 000	72 000	−815 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	20 000	41 000	61 000	120 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	41 000	61 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 367 000	1 437 000	1 060 000	906 000
Total Current Assets	2 465 000	2 701 000	1 191 000	946 000
Total Assets	2 485 000	2 742 000	1 252 000	1 065 000
Total Equity	2 313 000	2 334 000	1 098 000	1 026 000
Short-Term Group Debt	9 000	9 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	118 000	118 000	145 000	40 000
Unpaid Taxes	45 000	281 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	9 000	0
Total Current Debt	172 000	408 000	154 000	40 000
Total Equity and Debt	2 485 000	2 742 000	1 252 000	1 065 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−0,86 %	52,96 %	6,56 %	−79,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	84,6 %	12,9 %	−95,8 %
Current Ratio	14,33	6,62	7,73	23,65
Quick Ratio	14,33	6,62	7,73	23,65
Equity Ratio	0,93	0,85	0,88	0,96
Gross Profit Margin	-	99,79 %	81,72 %	65,16 %