DYRSETH INVEST AS

7022 TRONDHEIM

Finances

Share Ownership

Return on Equity

356,8 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 205 000	−6 000	−12 000	1 379 000
Total Assets	16 000	2 214 000	2 220 000	2 215 000
Total Equity	−618 000	1 587 000	1 593 000	1 605 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	7 000	16 000	8 000
Operating Profit	−7 000	−7 000	−16 000	−8 000
Financial Income	0	0	0	1 385 000
Financial Costs	2 200 000	0	0	0
Financial Balance	−2 200 000	0	0	1 385 000
Earnings Before Tax	−2 207 000	−7 000	−16 000	1 377 000
Tax	−2 000	−2 000	−3 000	−2 000
Net Income	−2 205 000	−6 000	−12 000	1 379 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	13 000	12 000	8 000
Total Current Assets	1 000	2 201 000	2 208 000	2 207 000
Total Assets	16 000	2 214 000	2 220 000	2 215 000
Total Retained Equity	−868 000	1 337 000	1 343 000	1 355 000
Total Equity	−618 000	1 587 000	1 593 000	1 605 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	634 000	627 000	627 000	610 000
Total Equity and Debt	16 000	2 214 000	2 220 000	2 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	16 000	8 000
Operating Profit	−7 000	−7 000	−16 000	−8 000
Financial Income	0	0	0	1 385 000
Financial Costs	2 200 000	0	0	0
Financial Balance	−2 200 000	0	0	1 385 000
Dividends	0	0	0	0
Net Income	−2 205 000	−6 000	−12 000	1 379 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	13 000	12 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	13 000	12 000	8 000
Stock	0	0	0	0
Total Investments	0	2 200 000	2 200 000	2 200 000
Cash, Bank	1 000	1 000	8 000	7 000
Total Current Assets	1 000	2 201 000	2 208 000	2 207 000
Total Assets	16 000	2 214 000	2 220 000	2 215 000
Total Equity	−618 000	1 587 000	1 593 000	1 605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−2 000	−2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	634 000	629 000	629 000	610 000
Total Current Debt	634 000	627 000	627 000	610 000
Total Equity and Debt	16 000	2 214 000	2 220 000	2 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	356,8 %	−0,38 %	−0,75 %	85,92 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	3,51	3,52	3,62
Quick Ratio	0	3,51	3,52	3,62
Equity Ratio	−38,63	0,72	0,72	0,72
Gross Profit Margin	-	-	-	-