BJELLA INVEST AS

0281 OSLO

Finances

Return on Equity

28,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	268 000	38 000	334 000	207 000
Total Assets	3 468 000	2 585 000	2 129 000	1 781 000
Total Equity	944 000	677 000	639 000	305 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	12 000	11 000	12 000
Operating Profit	−21 000	−12 000	−11 000	−12 000
Financial Income	329 000	59 000	359 000	240 000
Financial Costs	40 000	9 000	14 000	21 000
Financial Balance	289 000	50 000	345 000	219 000
Earnings Before Tax	268 000	38 000	334 000	207 000
Tax	0	0	0	0
Net Income	268 000	38 000	334 000	207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 375 000	2 575 000	2 116 000	1 777 000
Total Current Assets	93 000	11 000	13 000	4 000
Total Assets	3 468 000	2 585 000	2 129 000	1 781 000
Total Retained Equity	914 000	646 000	608 000	275 000
Total Equity	944 000	677 000	639 000	305 000
Total Long-Term Debt	2 524 000	1 909 000	1 490 000	1 476 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 468 000	2 585 000	2 129 000	1 781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	12 000	11 000	12 000
Operating Profit	−21 000	−12 000	−11 000	−12 000
Financial Income	329 000	59 000	359 000	240 000
Financial Costs	40 000	9 000	14 000	21 000
Financial Balance	289 000	50 000	345 000	219 000
Dividends	0	0	0	0
Net Income	268 000	38 000	334 000	207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 375 000	2 575 000	2 116 000	1 777 000
Total Fixed Assets	3 375 000	2 575 000	2 116 000	1 777 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	11 000	13 000	4 000
Total Current Assets	93 000	11 000	13 000	4 000
Total Assets	3 468 000	2 585 000	2 129 000	1 781 000
Total Equity	944 000	677 000	639 000	305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 524 000	1 909 000	1 490 000	1 476 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 468 000	2 585 000	2 129 000	1 781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,39 %	5,61 %	52,27 %	67,87 %
Debt-to-Equity Ratio	2,67	2,82	2,33	4,84
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,27	0,26	0,3	0,17
Gross Profit Margin	-	-	-	-