A SUNDE TRANSPORT AS

5710 SKULESTADMO

Finances

Share Ownership

Return on Equity

−26,32 %

Current Ratio

1,92

Debt-to-Equity Ratio

−5,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 071 000	2 964 000	1 760 000	2 353 000
Net Income	80 000	16 000	−184 000	−242 000
Total Assets	2 651 000	1 874 000	1 655 000	1 906 000
Total Equity	−304 000	−384 000	−400 000	−216 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 071 000	2 964 000	1 760 000	2 353 000
Expenditure	929 000	2 794 000	1 903 000	2 502 000
Operating Profit	142 000	170 000	−144 000	−150 000
Financial Income	0	0	0	1 000
Financial Costs	24 000	0	41 000	92 000
Financial Balance	−24 000	0	−41 000	−91 000
Earnings Before Tax	119 000	170 000	−184 000	−242 000
Tax	39 000	154 000	0	0
Net Income	80 000	16 000	−184 000	−242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	373 000	181 000	1 256 000	1 620 000
Total Current Assets	2 278 000	1 693 000	400 000	286 000
Total Assets	2 651 000	1 874 000	1 655 000	1 906 000
Total Retained Equity	−334 000	−414 000	−430 000	−246 000
Total Equity	−304 000	−384 000	−400 000	−216 000
Total Long-Term Debt	1 766 000	1 072 000	1 072 000	1 741 000
Total Current Debt	1 189 000	1 186 000	984 000	380 000
Total Equity and Debt	2 651 000	1 874 000	1 655 000	1 906 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 071 000	3 680 000	1 718 000	2 353 000
Other Income	0	−716 000	42 000	0
Revenue	1 071 000	2 964 000	1 760 000	2 353 000
Cost of Goods Sold	36 000	330 000	71 000	88 000
Salary Costs	542 000	595 000	330 000	548 000
Depreciation	99 000	434 000	380 000	355 000
Impairment	0	0	0	0
Expenditure	929 000	2 794 000	1 903 000	2 502 000
Operating Profit	142 000	170 000	−144 000	−150 000
Financial Income	0	0	0	1 000
Financial Costs	24 000	0	41 000	92 000
Financial Balance	−24 000	0	−41 000	−91 000
Dividends	0	0	0	0
Net Income	80 000	16 000	−184 000	−242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	201 000	90 000	1 240 000	1 620 000
Total Tangible Assets	201 000	90 000	1 240 000	1 620 000
Total Fiancial Fixed Assets	172 000	91 000	16 000	0
Total Fixed Assets	373 000	181 000	1 256 000	1 620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 118 000	1 559 000	310 000	17 000
Total Current Assets	2 278 000	1 693 000	400 000	286 000
Total Assets	2 651 000	1 874 000	1 655 000	1 906 000
Total Equity	−304 000	−384 000	−400 000	−216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 766 000	1 072 000	1 072 000	1 741 000
Creditors	98 000	132 000	155 000	177 000
Unpaid Taxes	130 000	132 000	114 000	52 000
Dividends	0	0	0	0
Other Current Debt	690 000	690 000	637 000	55 000
Total Current Debt	1 189 000	1 186 000	984 000	380 000
Total Equity and Debt	2 651 000	1 874 000	1 655 000	1 906 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,32 %	−4,17 %	46 %	112,04 %
Debt-to-Equity Ratio	−5,81	−2,79	−2,68	−8,06
Operating Profit Margin	13,26 %	5,74 %	−8,18 %	−6,37 %
Current Ratio	1,92	1,43	0,41	0,75
Quick Ratio	1,92	1,43	0,41	0,75
Equity Ratio	−0,11	−0,2	−0,24	−0,11
Gross Profit Margin	96,64 %	88,87 %	95,97 %	96,26 %