FALKEPLASSEN EIENDOM AS

4823 NEDENES

Finances

Share Ownership

Return on Equity

2,71 %

Current Ratio

37,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	322 000	306 000	302 000	255 000
Net Income	210 000	123 000	223 000	212 000
Total Assets	7 913 000	7 669 000	7 616 000	7 315 000
Total Equity	7 757 000	7 548 000	7 424 000	7 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	322 000	306 000	302 000	255 000
Expenditure	106 000	191 000	93 000	114 000
Operating Profit	216 000	115 000	209 000	141 000
Financial Income	53 000	43 000	77 000	130 000
Financial Costs	0	0	1 000	0
Financial Balance	53 000	43 000	76 000	130 000
Earnings Before Tax	269 000	158 000	286 000	272 000
Tax	59 000	35 000	63 000	60 000
Net Income	210 000	123 000	223 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 055 000	2 088 000	2 151 000	4 192 000
Total Current Assets	5 858 000	5 580 000	5 465 000	3 123 000
Total Assets	7 913 000	7 669 000	7 616 000	7 315 000
Total Retained Equity	6 917 000	6 708 000	6 584 000	6 362 000
Total Equity	7 757 000	7 548 000	7 424 000	7 202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	156 000	121 000	191 000	113 000
Total Equity and Debt	7 913 000	7 669 000	7 616 000	7 315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	322 000	306 000	302 000	255 000
Other Income	0	0	0	0
Revenue	322 000	306 000	302 000	255 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	65 000	66 000	65 000
Impairment	0	0	0	0
Expenditure	106 000	191 000	93 000	114 000
Operating Profit	216 000	115 000	209 000	141 000
Financial Income	53 000	43 000	77 000	130 000
Financial Costs	0	0	1 000	0
Financial Balance	53 000	43 000	76 000	130 000
Dividends	0	0	0	0
Net Income	210 000	123 000	223 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	36 000	31 000	28 000
Real Eastate	860 000	911 000	962 000	1 013 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	18 000	33 000
Total Tangible Assets	860 000	915 000	980 000	1 046 000
Total Fiancial Fixed Assets	1 157 000	1 138 000	1 139 000	3 118 000
Total Fixed Assets	2 055 000	2 088 000	2 151 000	4 192 000
Stock	0	0	0	0
Total Investments	4 000 000	4 000 000	0	0
Cash, Bank	1 843 000	1 567 000	5 453 000	3 072 000
Total Current Assets	5 858 000	5 580 000	5 465 000	3 123 000
Total Assets	7 913 000	7 669 000	7 616 000	7 315 000
Total Equity	7 757 000	7 548 000	7 424 000	7 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	77 000	53 000	72 000	0
Dividends	0	0	0	0
Other Current Debt	16 000	28 000	53 000	50 000
Total Current Debt	156 000	121 000	191 000	113 000
Total Equity and Debt	7 913 000	7 669 000	7 616 000	7 315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,71 %	1,63 %	3 %	2,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,08 %	37,58 %	69,21 %	55,29 %
Current Ratio	37,55	46,12	28,61	27,64
Quick Ratio	37,55	46,12	28,61	27,64
Equity Ratio	0,98	0,98	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %