company

SAKSVIK EIENDOM AS

7562 SAKSVIK

Finances

Share Ownership

Return on Equity

64,67 %

Current Ratio

0,99

Debt-to-Equity Ratio

−1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 785 000	0
Net Income	−754 000	−307 000	−170 000	−225 000
Total Assets	13 335 000	10 564 000	6 184 000	6 507 000
Total Equity	−1 166 000	−412 000	−105 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 785 000	0
Expenditure	134 000	105 000	41 000	97 000
Operating Profit	−134 000	−106 000	−96 000	−97 000
Financial Income	0	0	0	0
Financial Costs	833 000	288 000	122 000	192 000
Financial Balance	−833 000	−288 000	−122 000	−192 000
Earnings Before Tax	−967 000	−394 000	−218 000	−289 000
Tax	−213 000	−87 000	−48 000	−64 000
Net Income	−754 000	−307 000	−170 000	−225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	470 000	257 000	171 000	6 469 000
Total Current Assets	12 865 000	10 307 000	6 014 000	39 000
Total Assets	13 335 000	10 564 000	6 184 000	6 507 000
Total Retained Equity	−1 666 000	−912 000	−605 000	−435 000
Total Equity	−1 166 000	−412 000	−105 000	65 000
Total Long-Term Debt	1 505 000	1 615 000	3 619 000	3 774 000
Total Current Debt	12 996 000	9 361 000	2 671 000	2 668 000
Total Equity and Debt	13 335 000	10 564 000	6 184 000	6 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 785 000	0
Other Income	0	0	0	0
Revenue	0	0	2 785 000	0
Cost of Goods Sold	0	4 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	134 000	105 000	41 000	97 000
Operating Profit	−134 000	−106 000	−96 000	−97 000
Financial Income	0	0	0	0
Financial Costs	833 000	288 000	122 000	192 000
Financial Balance	−833 000	−288 000	−122 000	−192 000
Dividends	0	0	0	0
Net Income	−754 000	−307 000	−170 000	−225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	470 000	257 000	171 000	123 000
Real Eastate	0	0	0	6 346 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	6 346 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	470 000	257 000	171 000	6 469 000
Stock	12 776 000	10 024 000	5 680 000	0
Total Investments	0	0	0	0
Cash, Bank	61 000	282 000	48 000	39 000
Total Current Assets	12 865 000	10 307 000	6 014 000	39 000
Total Assets	13 335 000	10 564 000	6 184 000	6 507 000
Total Equity	−1 166 000	−412 000	−105 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 505 000	1 615 000	3 619 000	3 774 000
Creditors	0	239 000	302 000	486 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 358 000	3 174 000	2 369 000	2 183 000
Total Current Debt	12 996 000	9 361 000	2 671 000	2 668 000
Total Equity and Debt	13 335 000	10 564 000	6 184 000	6 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,67 %	74,51 %	161,9 %	−346,15 %
Debt-to-Equity Ratio	−1,29	−3,92	−34,47	58,06
Operating Profit Margin	-	-	−3,45 %	-
Current Ratio	0,99	1,1	2,25	0,01
Quick Ratio	58,48	−15,55	−2	0,01
Equity Ratio	−0,09	−0,04	−0,02	0,01
Gross Profit Margin	-	-	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English