VINGELSGAARD INVEST AS

2408 ELVERUM

Finances

Return on Equity

246,88 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	316 000	287 000	614 000	317 000
Total Assets	435 000	410 000	717 000	383 000
Total Equity	128 000	112 000	116 000	82 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	14 000	8 000	5 000
Operating Profit	−9 000	−14 000	−8 000	−5 000
Financial Income	325 000	300 000	623 000	323 000
Financial Costs	0	0	0	0
Financial Balance	325 000	300 000	623 000	323 000
Earnings Before Tax	316 000	287 000	615 000	318 000
Tax	0	0	1 000	1 000
Net Income	316 000	287 000	614 000	317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 000	95 000	95 000	72 000
Total Current Assets	341 000	315 000	622 000	311 000
Total Assets	435 000	410 000	717 000	383 000
Total Retained Equity	74 000	58 000	61 000	28 000
Total Equity	128 000	112 000	116 000	82 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	307 000	297 000	601 000	301 000
Total Equity and Debt	435 000	410 000	717 000	383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	14 000	8 000	5 000
Operating Profit	−9 000	−14 000	−8 000	−5 000
Financial Income	325 000	300 000	623 000	323 000
Financial Costs	0	0	0	0
Financial Balance	325 000	300 000	623 000	323 000
Dividends	300 000	290 000	580 000	300 000
Net Income	316 000	287 000	614 000	317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	95 000	95 000	95 000	72 000
Total Fixed Assets	95 000	95 000	95 000	72 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	15 000	172 000	11 000
Total Current Assets	341 000	315 000	622 000	311 000
Total Assets	435 000	410 000	717 000	383 000
Total Equity	128 000	112 000	116 000	82 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	290 000	580 000	300 000
Other Current Debt	7 000	7 000	70 000	0
Total Current Debt	307 000	297 000	601 000	301 000
Total Equity and Debt	435 000	410 000	717 000	383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	246,88 %	256,25 %	529,31 %	386,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,11	1,06	1,03	1,03
Quick Ratio	1,11	1,06	1,03	1,03
Equity Ratio	0,29	0,27	0,16	0,21
Gross Profit Margin	-	-	-	-