STORTANGEN EIENDOM AS

7882 NORDLI

Finances

Share Ownership

Return on Equity

2,26 %

Current Ratio

32,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	224 000	425 000	410 000	434 000
Net Income	70 000	111 000	−16 000	72 000
Total Assets	3 175 000	3 129 000	3 010 000	3 023 000
Total Equity	3 095 000	3 025 000	2 914 000	2 930 000

Income (NOK)	2022	2021	2020	2019
Revenue	224 000	425 000	410 000	434 000
Expenditure	204 000	257 000	410 000	379 000
Operating Profit	21 000	168 000	1 000	54 000
Financial Income	55 000	3 000	2 000	31 000
Financial Costs	0	23 000	19 000	0
Financial Balance	55 000	−20 000	−17 000	31 000
Earnings Before Tax	76 000	148 000	−16 000	85 000
Tax	6 000	37 000	0	14 000
Net Income	70 000	111 000	−16 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	586 000	592 000	625 000	736 000
Total Current Assets	2 589 000	2 537 000	2 385 000	2 286 000
Total Assets	3 175 000	3 129 000	3 010 000	3 023 000
Total Retained Equity	−478 000	−549 000	−660 000	−644 000
Total Equity	3 095 000	3 025 000	2 914 000	2 930 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	104 000	97 000	93 000
Total Equity and Debt	3 175 000	3 129 000	3 010 000	3 023 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	224 000	425 000	410 000	434 000
Revenue	224 000	425 000	410 000	434 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	32 000	164 000	175 000
Impairment	0	0	0	0
Expenditure	204 000	257 000	410 000	379 000
Operating Profit	21 000	168 000	1 000	54 000
Financial Income	55 000	3 000	2 000	31 000
Financial Costs	0	23 000	19 000	0
Financial Balance	55 000	−20 000	−17 000	31 000
Dividends	0	0	0	0
Net Income	70 000	111 000	−16 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	140 000	146 000	147 000	127 000
Real Eastate	446 000	446 000	446 000	542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	32 000	67 000
Total Tangible Assets	446 000	446 000	478 000	609 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	586 000	592 000	625 000	736 000
Stock	0	0	0	0
Total Investments	114 000	64 000	88 000	105 000
Cash, Bank	2 419 000	2 472 000	2 297 000	2 181 000
Total Current Assets	2 589 000	2 537 000	2 385 000	2 286 000
Total Assets	3 175 000	3 129 000	3 010 000	3 023 000
Total Equity	3 095 000	3 025 000	2 914 000	2 930 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	0	18 000	6 000
Unpaid Taxes	18 000	68 000	59 000	52 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	80 000	104 000	97 000	93 000
Total Equity and Debt	3 175 000	3 129 000	3 010 000	3 023 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,26 %	3,67 %	−0,55 %	2,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,38 %	39,53 %	0,24 %	12,44 %
Current Ratio	32,36	24,39	24,59	24,58
Quick Ratio	32,36	24,39	24,59	24,58
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %