OSLOGATE 6 AS

1613 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

107,39 %

Current Ratio

0,86

Debt-to-Equity Ratio

10,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	389 000	376 000	369 000	367 000
Net Income	189 000	195 000	184 000	131 000
Total Assets	2 379 000	2 486 000	2 300 000	2 252 000
Total Equity	176 000	287 000	192 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	389 000	376 000	369 000	367 000
Expenditure	76 000	81 000	85 000	119 000
Operating Profit	313 000	295 000	285 000	248 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	73 000	47 000	51 000	80 000
Financial Balance	−71 000	−45 000	−49 000	−80 000
Earnings Before Tax	242 000	250 000	236 000	168 000
Tax	53 000	55 000	52 000	37 000
Net Income	189 000	195 000	184 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 035 000	2 035 000	2 035 000	2 035 000
Total Current Assets	344 000	451 000	265 000	217 000
Total Assets	2 379 000	2 486 000	2 300 000	2 252 000
Total Retained Equity	98 000	209 000	114 000	130 000
Total Equity	176 000	287 000	192 000	208 000
Total Long-Term Debt	1 803 000	1 810 000	1 818 000	1 827 000
Total Current Debt	400 000	388 000	290 000	217 000
Total Equity and Debt	2 379 000	2 486 000	2 300 000	2 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	5 000
Other Income	389 000	376 000	369 000	363 000
Revenue	389 000	376 000	369 000	367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	81 000	85 000	119 000
Operating Profit	313 000	295 000	285 000	248 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	73 000	47 000	51 000	80 000
Financial Balance	−71 000	−45 000	−49 000	−80 000
Dividends	300 000	100 000	200 000	0
Net Income	189 000	195 000	184 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 035 000	2 035 000	2 035 000	2 035 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 035 000	2 035 000	2 035 000	2 035 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 035 000	2 035 000	2 035 000	2 035 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	299 000	374 000	220 000	31 000
Total Current Assets	344 000	451 000	265 000	217 000
Total Assets	2 379 000	2 486 000	2 300 000	2 252 000
Total Equity	176 000	287 000	192 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 803 000	1 810 000	1 818 000	1 827 000
Creditors	21 000	20 000	24 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	100 000	200 000	0
Other Current Debt	19 000	206 000	6 000	15 000
Total Current Debt	400 000	388 000	290 000	217 000
Total Equity and Debt	2 379 000	2 486 000	2 300 000	2 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,39 %	67,94 %	95,83 %	62,98 %
Debt-to-Equity Ratio	10,24	6,31	9,47	8,78
Operating Profit Margin	80,46 %	78,46 %	77,24 %	67,57 %
Current Ratio	0,86	1,16	0,91	1
Quick Ratio	0,86	1,16	0,91	1
Equity Ratio	0,07	0,12	0,08	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %