AMUNDRUDVEGEN AS

2770 JAREN

Finances

Share Ownership

Return on Equity

33,7 %

Current Ratio

2,01

Debt-to-Equity Ratio

5,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 420 000	1 571 000	1 488 000	1 245 000
Net Income	981 000	402 000	449 000	336 000
Total Assets	20 942 000	10 047 000	9 846 000	7 661 000
Total Equity	2 911 000	1 970 000	1 568 000	1 119 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 420 000	1 571 000	1 488 000	1 245 000
Expenditure	997 000	988 000	856 000	795 000
Operating Profit	1 422 000	584 000	632 000	450 000
Financial Income	0	0	0	0
Financial Costs	164 000	68 000	57 000	20 000
Financial Balance	−164 000	−68 000	−57 000	−20 000
Earnings Before Tax	1 258 000	515 000	576 000	430 000
Tax	277 000	113 000	127 000	95 000
Net Income	981 000	402 000	449 000	336 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 699 000	9 598 000	9 492 000	7 089 000
Total Current Assets	2 243 000	449 000	354 000	573 000
Total Assets	20 942 000	10 047 000	9 846 000	7 661 000
Total Retained Equity	2 881 000	1 940 000	1 538 000	1 089 000
Total Equity	2 911 000	1 970 000	1 568 000	1 119 000
Total Long-Term Debt	16 914 000	7 904 000	8 155 000	6 398 000
Total Current Debt	1 117 000	172 000	123 000	144 000
Total Equity and Debt	20 942 000	10 047 000	9 846 000	7 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 420 000	1 571 000	1 488 000	1 245 000
Other Income	0	0	0	0
Revenue	2 420 000	1 571 000	1 488 000	1 245 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	311 000	419 000	375 000	333 000
Impairment	0	0	0	0
Expenditure	997 000	988 000	856 000	795 000
Operating Profit	1 422 000	584 000	632 000	450 000
Financial Income	0	0	0	0
Financial Costs	164 000	68 000	57 000	20 000
Financial Balance	−164 000	−68 000	−57 000	−20 000
Dividends	40 000	0	0	20 000
Net Income	981 000	402 000	449 000	336 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	13 000	43 000	73 000
Total Intangible Assets	0	13 000	43 000	73 000
Real Eastate	18 600 000	9 356 000	8 989 000	6 492 000
Machinery and Plant Facilities	0	178 000	341 000	340 000
Fixtures	98 000	51 000	119 000	184 000
Total Tangible Assets	18 699 000	9 584 000	9 448 000	7 016 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 699 000	9 598 000	9 492 000	7 089 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 819 000	362 000	291 000	431 000
Total Current Assets	2 243 000	449 000	354 000	573 000
Total Assets	20 942 000	10 047 000	9 846 000	7 661 000
Total Equity	2 911 000	1 970 000	1 568 000	1 119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 914 000	7 904 000	8 155 000	6 398 000
Creditors	881 000	59 000	6 000	14 000
Unpaid Taxes	0	0	0	37 000
Dividends	40 000	0	0	20 000
Other Current Debt	58 000	1 000	6 000	0
Total Current Debt	1 117 000	172 000	123 000	144 000
Total Equity and Debt	20 942 000	10 047 000	9 846 000	7 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,7 %	20,41 %	28,64 %	30,03 %
Debt-to-Equity Ratio	5,81	4,01	5,2	5,72
Operating Profit Margin	58,76 %	37,17 %	42,47 %	36,14 %
Current Ratio	2,01	2,61	2,88	3,98
Quick Ratio	2,01	2,61	2,88	3,98
Equity Ratio	0,14	0,2	0,16	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %