T ANDERSEN EIENDOM AS

2770 JAREN

Finances

Return on Equity

6,07 %

Current Ratio

10,58

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	0	0	0
Net Income	510 000	−1 000	−7 000	4 000
Total Assets	8 482 000	3 842 000	18 000	25 000
Total Equity	8 400 000	7 000	8 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	0	0	0
Expenditure	186 000	1 000	7 000	6 000
Operating Profit	314 000	−1 000	−7 000	−6 000
Financial Income	260 000	0	0	10 000
Financial Costs	0	0	0	0
Financial Balance	260 000	0	0	10 000
Earnings Before Tax	573 000	−1 000	−7 000	4 000
Tax	64 000	0	0	0
Net Income	510 000	−1 000	−7 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 281 000	3 840 000	15 000	15 000
Total Current Assets	201 000	2 000	3 000	10 000
Total Assets	8 482 000	3 842 000	18 000	25 000
Total Retained Equity	8 332 000	−11 000	−10 000	−3 000
Total Equity	8 400 000	7 000	8 000	15 000
Total Long-Term Debt	64 000	3 825 000	0	0
Total Current Debt	19 000	10 000	10 000	10 000
Total Equity and Debt	8 482 000	3 842 000	18 000	25 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	500 000	0	0	0
Revenue	500 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	186 000	1 000	7 000	6 000
Operating Profit	314 000	−1 000	−7 000	−6 000
Financial Income	260 000	0	0	10 000
Financial Costs	0	0	0	0
Financial Balance	260 000	0	0	10 000
Dividends	0	0	0	0
Net Income	510 000	−1 000	−7 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 281 000	3 840 000	15 000	15 000
Total Fixed Assets	8 281 000	3 840 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	2 000	3 000	10 000
Total Current Assets	201 000	2 000	3 000	10 000
Total Assets	8 482 000	3 842 000	18 000	25 000
Total Equity	8 400 000	7 000	8 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 000	3 825 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	10 000	10 000	10 000
Total Current Debt	19 000	10 000	10 000	10 000
Total Equity and Debt	8 482 000	3 842 000	18 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,07 %	−14,29 %	−87,5 %	26,67 %
Debt-to-Equity Ratio	0,01	546,43	0	0
Operating Profit Margin	62,8 %	-	-	-
Current Ratio	10,58	0,2	0,3	1
Quick Ratio	10,58	0,2	0,3	1
Equity Ratio	0,99	0	0,44	0,6
Gross Profit Margin	100 %	-	-	-