HUNSBEDT TREBYGG AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

1,27 %

Current Ratio

1,69

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	305 000	234 000	54 000	72 000
Net Income	1 000	8 000	2 000	7 000
Total Assets	133 000	188 000	90 000	80 000
Total Equity	79 000	78 000	70 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	305 000	234 000	54 000	72 000
Expenditure	303 000	224 000	50 000	63 000
Operating Profit	1 000	10 000	3 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	10 000	3 000	9 000
Tax	0	2 000	1 000	2 000
Net Income	1 000	8 000	2 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	55 000	0	0
Total Current Assets	91 000	133 000	90 000	80 000
Total Assets	133 000	188 000	90 000	80 000
Total Retained Equity	49 000	48 000	40 000	38 000
Total Equity	79 000	78 000	70 000	68 000
Total Long-Term Debt	1 000	1 000	7 000	3 000
Total Current Debt	54 000	109 000	13 000	9 000
Total Equity and Debt	133 000	188 000	90 000	80 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	305 000	234 000	54 000	72 000
Other Income	0	0	0	0
Revenue	305 000	234 000	54 000	72 000
Cost of Goods Sold	140 000	61 000	−25 000	23 000
Salary Costs	0	0	1 000	0
Depreciation	12 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	303 000	224 000	50 000	63 000
Operating Profit	1 000	10 000	3 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	8 000	2 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	42 000	55 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	42 000	55 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	55 000	0	0
Stock	60 000	70 000	81 000	71 000
Total Investments	0	0	0	0
Cash, Bank	31 000	63 000	6 000	9 000
Total Current Assets	91 000	133 000	90 000	80 000
Total Assets	133 000	188 000	90 000	80 000
Total Equity	79 000	78 000	70 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	7 000	3 000
Creditors	0	0	0	0
Unpaid Taxes	22 000	7 000	6 000	3 000
Dividends	0	0	0	0
Other Current Debt	31 000	94 000	6 000	4 000
Total Current Debt	54 000	109 000	13 000	9 000
Total Equity and Debt	133 000	188 000	90 000	80 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,27 %	10,26 %	2,86 %	10,29 %
Debt-to-Equity Ratio	0,01	0,01	0,1	0,04
Operating Profit Margin	0,33 %	4,27 %	5,56 %	12,5 %
Current Ratio	1,69	1,22	6,92	8,89
Quick Ratio	−15,17	3,41	−1,32	−1,29
Equity Ratio	0,59	0,41	0,78	0,85
Gross Profit Margin	54,1 %	73,93 %	146,3 %	68,06 %