A-FASADER AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

−123,02 %

Current Ratio

9,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	550 000	2 041 000	617 000	0
Net Income	−171 000	232 000	133 000	−239 000
Total Assets	156 000	460 000	132 000	1 000
Total Equity	139 000	310 000	79 000	−54 000

Income (NOK)	2022	2021	2020	2019
Revenue	550 000	2 041 000	617 000	0
Expenditure	721 000	1 726 000	462 000	39 000
Operating Profit	−171 000	315 000	156 000	−39 000
Financial Income	0	0	5 000	0
Financial Costs	0	9 000	1 000	200 000
Financial Balance	0	−9 000	4 000	−200 000
Earnings Before Tax	−171 000	306 000	159 000	−239 000
Tax	0	74 000	26 000	0
Net Income	−171 000	232 000	133 000	−239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	156 000	460 000	132 000	1 000
Total Assets	156 000	460 000	132 000	1 000
Total Retained Equity	−53 000	119 000	−113 000	−246 000
Total Equity	139 000	310 000	79 000	−54 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	150 000	53 000	55 000
Total Equity and Debt	156 000	460 000	132 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	535 000	1 969 000	566 000	0
Other Income	15 000	71 000	51 000	0
Revenue	550 000	2 041 000	617 000	0
Cost of Goods Sold	445 000	1 556 000	422 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	721 000	1 726 000	462 000	39 000
Operating Profit	−171 000	315 000	156 000	−39 000
Financial Income	0	0	5 000	0
Financial Costs	0	9 000	1 000	200 000
Financial Balance	0	−9 000	4 000	−200 000
Dividends	0	0	0	0
Net Income	−171 000	232 000	133 000	−239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	11 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	363 000	123 000	1 000
Total Current Assets	156 000	460 000	132 000	1 000
Total Assets	156 000	460 000	132 000	1 000
Total Equity	139 000	310 000	79 000	−54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	72 000	5 000	0
Unpaid Taxes	2 000	0	10 000	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	11 000	55 000
Total Current Debt	17 000	150 000	53 000	55 000
Total Equity and Debt	156 000	460 000	132 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−123,02 %	74,84 %	168,35 %	442,59 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−31,09 %	15,43 %	25,28 %	-
Current Ratio	9,18	3,07	2,49	0,02
Quick Ratio	26	3,07	2,49	0,02
Equity Ratio	0,89	0,67	0,6	−54
Gross Profit Margin	19,09 %	23,76 %	31,6 %	-