JOHN WIGGEN AS

7354 VIGGJA

Finances

Return on Equity

18,09 %

Current Ratio

1,46

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	885 000	1 106 000	1 165 000	816 000
Net Income	1 408 000	2 759 000	2 285 000	1 484 000
Total Assets	9 408 000	8 475 000	6 514 000	4 905 000
Total Equity	7 782 000	6 974 000	4 715 000	2 930 000

Income (NOK)	2022	2021	2020	2019
Revenue	885 000	1 106 000	1 165 000	816 000
Expenditure	1 059 000	983 000	941 000	1 010 000
Operating Profit	−175 000	122 000	224 000	−194 000
Financial Income	1 602 000	2 713 000	2 141 000	1 686 000
Financial Costs	31 000	35 000	20 000	0
Financial Balance	1 571 000	2 678 000	2 121 000	1 686 000
Earnings Before Tax	1 396 000	2 800 000	2 344 000	1 492 000
Tax	−12 000	41 000	59 000	8 000
Net Income	1 408 000	2 759 000	2 285 000	1 484 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 224 000	4 754 000	1 902 000	2 863 000
Total Current Assets	1 184 000	3 721 000	4 612 000	2 041 000
Total Assets	9 408 000	8 475 000	6 514 000	4 905 000
Total Retained Equity	7 480 000	6 673 000	4 414 000	2 628 000
Total Equity	7 782 000	6 974 000	4 715 000	2 930 000
Total Long-Term Debt	817 000	803 000	737 000	0
Total Current Debt	809 000	698 000	1 062 000	1 975 000
Total Equity and Debt	9 408 000	8 475 000	6 514 000	4 905 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	885 000	887 000	896 000	815 000
Other Income	0	218 000	269 000	2 000
Revenue	885 000	1 106 000	1 165 000	816 000
Cost of Goods Sold	0	0	0	0
Salary Costs	826 000	744 000	749 000	794 000
Depreciation	126 000	116 000	7 000	0
Impairment	0	0	0	0
Expenditure	1 059 000	983 000	941 000	1 010 000
Operating Profit	−175 000	122 000	224 000	−194 000
Financial Income	1 602 000	2 713 000	2 141 000	1 686 000
Financial Costs	31 000	35 000	20 000	0
Financial Balance	1 571 000	2 678 000	2 121 000	1 686 000
Dividends	600 000	500 000	500 000	500 000
Net Income	1 408 000	2 759 000	2 285 000	1 484 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	43 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	892 000	1 018 000	703 000	0
Total Tangible Assets	892 000	1 018 000	703 000	0
Total Fiancial Fixed Assets	7 332 000	3 736 000	1 199 000	2 821 000
Total Fixed Assets	8 224 000	4 754 000	1 902 000	2 863 000
Stock	0	0	0	0
Total Investments	0	0	0	5 000
Cash, Bank	1 082 000	3 526 000	4 476 000	1 943 000
Total Current Assets	1 184 000	3 721 000	4 612 000	2 041 000
Total Assets	9 408 000	8 475 000	6 514 000	4 905 000
Total Equity	7 782 000	6 974 000	4 715 000	2 930 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	817 000	803 000	737 000	0
Creditors	11 000	18 000	431 000	22 000
Unpaid Taxes	126 000	115 000	65 000	109 000
Dividends	600 000	500 000	500 000	500 000
Other Current Debt	72 000	65 000	66 000	1 344 000
Total Current Debt	809 000	698 000	1 062 000	1 975 000
Total Equity and Debt	9 408 000	8 475 000	6 514 000	4 905 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,09 %	39,56 %	48,46 %	50,65 %
Debt-to-Equity Ratio	0,1	0,12	0,16	0
Operating Profit Margin	−19,77 %	11,03 %	19,23 %	−23,77 %
Current Ratio	1,46	5,33	4,34	1,03
Quick Ratio	1,46	5,33	4,34	1,03
Equity Ratio	0,83	0,82	0,72	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %