BOLIGSAMEIET WORKINNTOPPEN B2 OG B3

9016 TROMSØ

Finances

Share Ownership

Return on Equity

13,93 %

Current Ratio

2,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 824 000	2 019 000	1 705 000	1 747 000
Net Income	145 000	75 000	226 000	163 000
Total Assets	1 403 000	1 300 000	1 148 000	858 000
Total Equity	1 041 000	896 000	821 000	595 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 824 000	2 019 000	1 705 000	1 747 000
Expenditure	1 694 000	1 946 000	1 481 000	1 586 000
Operating Profit	131 000	73 000	224 000	160 000
Financial Income	14 000	2 000	2 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	14 000	2 000	2 000	2 000
Earnings Before Tax	131 000	73 000	224 000	160 000
Tax	0	0	0	0
Net Income	145 000	75 000	226 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	338 000	252 000	168 000	0
Total Current Assets	1 064 000	1 047 000	980 000	858 000
Total Assets	1 403 000	1 300 000	1 148 000	858 000
Total Retained Equity	896 000	821 000	595 000	432 000
Total Equity	1 041 000	896 000	821 000	595 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	362 000	404 000	327 000	263 000
Total Equity and Debt	1 403 000	1 300 000	1 148 000	858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 824 000	2 019 000	1 705 000	1 747 000
Revenue	1 824 000	2 019 000	1 705 000	1 747 000
Cost of Goods Sold	0	0	0	0
Salary Costs	135 000	108 000	108 000	108 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 694 000	1 946 000	1 481 000	1 586 000
Operating Profit	131 000	73 000	224 000	160 000
Financial Income	14 000	2 000	2 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	14 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	145 000	75 000	226 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	338 000	252 000	168 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	770 000	555 000	682 000	518 000
Total Current Assets	1 064 000	1 047 000	980 000	858 000
Total Assets	1 403 000	1 300 000	1 148 000	858 000
Total Equity	1 041 000	896 000	821 000	595 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	254 000	267 000	201 000	195 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	137 000	127 000	67 000
Total Current Debt	362 000	404 000	327 000	263 000
Total Equity and Debt	1 403 000	1 300 000	1 148 000	858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,93 %	8,37 %	27,53 %	27,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,18 %	3,62 %	13,14 %	9,16 %
Current Ratio	2,94	2,59	3	3,26
Quick Ratio	2,94	2,59	3	3,26
Equity Ratio	0,74	0,69	0,72	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table