KRISTIN ALVESTAD AS

9595 SØRVÆR

Finances

Share Ownership

Return on Equity

13,6 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	231 000	127 000	193 000	172 000
Net Income	−17 000	−126 000	38 000	−29 000
Total Assets	15 000	4 000	19 000	23 000
Total Equity	−125 000	−109 000	17 000	−21 000

Income (NOK)	2022	2021	2020	2019
Revenue	231 000	127 000	193 000	172 000
Expenditure	247 000	253 000	151 000	201 000
Operating Profit	−17 000	−125 000	41 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−17 000	−125 000	41 000	−29 000
Tax	0	0	4 000	0
Net Income	−17 000	−126 000	38 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	0	0	0
Total Current Assets	12 000	4 000	19 000	23 000
Total Assets	15 000	4 000	19 000	23 000
Total Retained Equity	−155 000	−133 000	−7 000	−45 000
Total Equity	−125 000	−109 000	17 000	−21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	140 000	112 000	2 000	44 000
Total Equity and Debt	15 000	4 000	19 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	195 000	18 000	27 000	42 000
Other Income	36 000	109 000	166 000	130 000
Revenue	231 000	127 000	193 000	172 000
Cost of Goods Sold	8 000	8 000	10 000	31 000
Salary Costs	128 000	73 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	247 000	253 000	151 000	201 000
Operating Profit	−17 000	−125 000	41 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	−126 000	38 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	0	0	0
Total Fixed Assets	3 000	0	0	0
Stock	3 000	3 000	4 000	7 000
Total Investments	0	0	0	0
Cash, Bank	3 000	0	14 000	16 000
Total Current Assets	12 000	4 000	19 000	23 000
Total Assets	15 000	4 000	19 000	23 000
Total Equity	−125 000	−109 000	17 000	−21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	4 000	11 000	11 000
Unpaid Taxes	3 000	−1 000	−8 000	0
Dividends	0	0	0	0
Other Current Debt	136 000	110 000	−5 000	33 000
Total Current Debt	140 000	112 000	2 000	44 000
Total Equity and Debt	15 000	4 000	19 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,6 %	115,6 %	223,53 %	138,1 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	−7,36 %	−98,43 %	21,24 %	−16,86 %
Current Ratio	0,09	0,04	9,5	0,52
Quick Ratio	0,09	0,04	−9,5	0,62
Equity Ratio	−8,33	−27,25	0,89	−0,91
Gross Profit Margin	96,54 %	93,7 %	94,82 %	81,98 %