EURO MURER OSLO AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

−160,82 %

Current Ratio

1,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	887 000	1 395 000	940 000	471 000
Net Income	−275 000	204 000	180 000	49 000
Total Assets	374 000	651 000	451 000	157 000
Total Equity	171 000	446 000	242 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	887 000	1 395 000	940 000	471 000
Expenditure	1 161 000	1 131 000	707 000	397 000
Operating Profit	−273 000	264 000	233 000	75 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	5 000
Financial Balance	−2 000	0	0	−5 000
Earnings Before Tax	−275 000	264 000	233 000	70 000
Tax	0	60 000	52 000	21 000
Net Income	−275 000	204 000	180 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	17 000	33 000	49 000
Total Current Assets	361 000	634 000	418 000	108 000
Total Assets	374 000	651 000	451 000	157 000
Total Retained Equity	146 000	422 000	217 000	37 000
Total Equity	171 000	446 000	242 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	204 000	205 000	210 000	96 000
Total Equity and Debt	374 000	651 000	451 000	157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	880 000	1 395 000	940 000	471 000
Other Income	7 000	0	0	1 000
Revenue	887 000	1 395 000	940 000	471 000
Cost of Goods Sold	244 000	406 000	220 000	149 000
Salary Costs	601 000	499 000	280 000	38 000
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	1 161 000	1 131 000	707 000	397 000
Operating Profit	−273 000	264 000	233 000	75 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	5 000
Financial Balance	−2 000	0	0	−5 000
Dividends	0	0	0	0
Net Income	−275 000	204 000	180 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	17 000	33 000	49 000
Total Tangible Assets	1 000	17 000	33 000	49 000
Total Fiancial Fixed Assets	13 000	0	0	0
Total Fixed Assets	14 000	17 000	33 000	49 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	198 000	633 000	396 000	107 000
Total Current Assets	361 000	634 000	418 000	108 000
Total Assets	374 000	651 000	451 000	157 000
Total Equity	171 000	446 000	242 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	0	0
Unpaid Taxes	47 000	66 000	72 000	15 000
Dividends	0	0	0	0
Other Current Debt	152 000	75 000	85 000	60 000
Total Current Debt	204 000	205 000	210 000	96 000
Total Equity and Debt	374 000	651 000	451 000	157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−160,82 %	45,74 %	74,38 %	80,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−30,78 %	18,92 %	24,79 %	15,92 %
Current Ratio	1,77	3,09	1,99	1,13
Quick Ratio	1,77	3,09	1,99	1,13
Equity Ratio	0,46	0,69	0,54	0,39
Gross Profit Margin	72,49 %	70,9 %	76,6 %	68,37 %