SANDVIKSBODENE 8 HOLDING AS

5042 BERGEN

Finances

Share Ownership

Return on Equity

0,79 %

Current Ratio

1,09

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	483 000	473 000	421 000	339 000
Net Income	37 000	87 000	63 000	21 000
Total Assets	6 624 000	6 669 000	6 758 000	6 748 000
Total Equity	4 713 000	4 676 000	4 590 000	4 592 000

Income (NOK)	2022	2021	2020	2019
Revenue	483 000	473 000	421 000	339 000
Expenditure	369 000	307 000	258 000	259 000
Operating Profit	115 000	165 000	163 000	80 000
Financial Income	0	0	0	0
Financial Costs	67 000	54 000	83 000	53 000
Financial Balance	−67 000	−54 000	−83 000	−53 000
Earnings Before Tax	48 000	111 000	80 000	27 000
Tax	10 000	24 000	18 000	6 000
Net Income	37 000	87 000	63 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 399 000	6 384 000	6 384 000	6 361 000
Total Current Assets	225 000	285 000	374 000	387 000
Total Assets	6 624 000	6 669 000	6 758 000	6 748 000
Total Retained Equity	4 683 000	4 646 000	4 560 000	4 562 000
Total Equity	4 713 000	4 676 000	4 590 000	4 592 000
Total Long-Term Debt	1 705 000	1 800 000	1 895 000	2 013 000
Total Current Debt	206 000	193 000	274 000	143 000
Total Equity and Debt	6 624 000	6 669 000	6 758 000	6 748 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	483 000	473 000	421 000	339 000
Revenue	483 000	473 000	421 000	339 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	369 000	307 000	258 000	259 000
Operating Profit	115 000	165 000	163 000	80 000
Financial Income	0	0	0	0
Financial Costs	67 000	54 000	83 000	53 000
Financial Balance	−67 000	−54 000	−83 000	−53 000
Dividends	0	0	65 000	0
Net Income	37 000	87 000	63 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 361 000	6 361 000	6 361 000	6 361 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	23 000	23 000	0
Total Tangible Assets	6 384 000	6 384 000	6 384 000	6 361 000
Total Fiancial Fixed Assets	15 000	0	0	0
Total Fixed Assets	6 399 000	6 384 000	6 384 000	6 361 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	246 000	74 000	31 000
Total Current Assets	225 000	285 000	374 000	387 000
Total Assets	6 624 000	6 669 000	6 758 000	6 748 000
Total Equity	4 713 000	4 676 000	4 590 000	4 592 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 705 000	1 800 000	1 895 000	2 013 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	65 000	0
Other Current Debt	196 000	168 000	256 000	137 000
Total Current Debt	206 000	193 000	274 000	143 000
Total Equity and Debt	6 624 000	6 669 000	6 758 000	6 748 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,79 %	1,86 %	1,37 %	0,46 %
Debt-to-Equity Ratio	0,36	0,38	0,41	0,44
Operating Profit Margin	23,81 %	34,88 %	38,72 %	23,6 %
Current Ratio	1,09	1,48	1,36	2,71
Quick Ratio	1,09	1,48	1,36	2,71
Equity Ratio	0,71	0,7	0,68	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %