BRYN BOLIGTOMT 2 AS

0667 OSLO

Finances

Share Ownership

Return on Equity

25,36 %

Current Ratio

0,14

Debt-to-Equity Ratio

3,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 274 000	3 163 000	3 021 000	2 824 000
Net Income	1 388 000	1 692 000	1 555 000	−57 000
Total Assets	27 457 000	21 647 000	19 195 000	18 917 000
Total Equity	5 474 000	4 949 000	5 027 000	5 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 274 000	3 163 000	3 021 000	2 824 000
Expenditure	897 000	710 000	707 000	2 506 000
Operating Profit	2 377 000	2 454 000	2 314 000	319 000
Financial Income	0	0	0	0
Financial Costs	597 000	284 000	321 000	393 000
Financial Balance	−597 000	−284 000	−321 000	−393 000
Earnings Before Tax	1 780 000	2 169 000	1 993 000	−73 000
Tax	392 000	477 000	439 000	−16 000
Net Income	1 388 000	1 692 000	1 555 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 161 000	21 350 000	19 000 000	17 978 000
Total Current Assets	296 000	297 000	195 000	939 000
Total Assets	27 457 000	21 647 000	19 195 000	18 917 000
Total Retained Equity	434 000	−91 000	−13 000	320 000
Total Equity	5 474 000	4 949 000	5 027 000	5 360 000
Total Long-Term Debt	19 900 000	13 384 000	11 266 000	12 199 000
Total Current Debt	2 083 000	3 314 000	2 901 000	13 557 000
Total Equity and Debt	27 457 000	21 647 000	19 195 000	18 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 234 000	3 124 000	2 981 000	2 400 000
Other Income	40 000	40 000	40 000	424 000
Revenue	3 274 000	3 163 000	3 021 000	2 824 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	237 000	568 000	568 000	568 000
Impairment	0	0	0	0
Expenditure	897 000	710 000	707 000	2 506 000
Operating Profit	2 377 000	2 454 000	2 314 000	319 000
Financial Income	0	0	0	0
Financial Costs	597 000	284 000	321 000	393 000
Financial Balance	−597 000	−284 000	−321 000	−393 000
Dividends	0	0	0	0
Net Income	1 388 000	1 692 000	1 555 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	352 000	500 000	478 000	384 000
Real Eastate	26 810 000	20 851 000	18 522 000	17 594 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 810 000	20 851 000	18 522 000	17 594 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 161 000	21 350 000	19 000 000	17 978 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	266 000	234 000	137 000	216 000
Total Current Assets	296 000	297 000	195 000	939 000
Total Assets	27 457 000	21 647 000	19 195 000	18 917 000
Total Equity	5 474 000	4 949 000	5 027 000	5 360 000
Short-Term Group Debt	1 107 000	2 269 000	2 533 000	12 779 000
Total Long-Term Debt	19 900 000	13 384 000	11 266 000	12 199 000
Creditors	977 000	1 091 000	378 000	8 000
Unpaid Taxes	−1 000	−45 000	−10 000	149 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	622 000
Total Current Debt	2 083 000	3 314 000	2 901 000	13 557 000
Total Equity and Debt	27 457 000	21 647 000	19 195 000	18 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,36 %	34,19 %	30,93 %	−1,06 %
Debt-to-Equity Ratio	3,64	2,7	2,24	2,28
Operating Profit Margin	72,6 %	77,58 %	76,6 %	11,3 %
Current Ratio	0,14	0,09	0,07	0,07
Quick Ratio	0,14	0,09	0,07	0,07
Equity Ratio	0,2	0,23	0,26	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %