J15 EIENDOM AS

2850 LENA

Finances

Share Ownership

Return on Equity

34,33 %

Current Ratio

7,33

Debt-to-Equity Ratio

4,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	748 000	612 000	661 000	657 000
Net Income	218 000	166 000	206 000	285 000
Total Assets	3 411 000	3 253 000	4 179 000	3 880 000
Total Equity	635 000	332 000	166 000	−39 000

Income (NOK)	2022	2021	2020	2019
Revenue	748 000	612 000	661 000	657 000
Expenditure	472 000	400 000	408 000	297 000
Operating Profit	276 000	212 000	253 000	360 000
Financial Income	3 000	1 000	12 000	6 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	12 000	6 000
Earnings Before Tax	279 000	213 000	264 000	366 000
Tax	61 000	47 000	58 000	81 000
Net Income	218 000	166 000	206 000	285 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 832 000	2 961 000	3 093 000	3 192 000
Total Current Assets	579 000	292 000	1 086 000	688 000
Total Assets	3 411 000	3 253 000	4 179 000	3 880 000
Total Retained Equity	−172 000	−390 000	−556 000	−762 000
Total Equity	635 000	332 000	166 000	−39 000
Total Long-Term Debt	2 696 000	2 815 000	3 908 000	3 834 000
Total Current Debt	79 000	106 000	104 000	86 000
Total Equity and Debt	3 411 000	3 253 000	4 179 000	3 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	748 000	612 000	661 000	657 000
Revenue	748 000	612 000	661 000	657 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	86 000	85 000	84 000	80 000
Impairment	0	0	0	0
Expenditure	472 000	400 000	408 000	297 000
Operating Profit	276 000	212 000	253 000	360 000
Financial Income	3 000	1 000	12 000	6 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	12 000	6 000
Dividends	0	0	0	0
Net Income	218 000	166 000	206 000	285 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	107 000	192 000	239 000	297 000
Real Eastate	2 654 000	2 734 000	2 814 000	2 895 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	35 000	39 000	0
Total Tangible Assets	2 725 000	2 769 000	2 854 000	2 895 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 832 000	2 961 000	3 093 000	3 192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	555 000	296 000	1 063 000	634 000
Total Current Assets	579 000	292 000	1 086 000	688 000
Total Assets	3 411 000	3 253 000	4 179 000	3 880 000
Total Equity	635 000	332 000	166 000	−39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 696 000	2 815 000	3 908 000	3 834 000
Creditors	4 000	11 000	1 000	0
Unpaid Taxes	0	0	0	8 000
Dividends	0	0	0	0
Other Current Debt	75 000	95 000	103 000	78 000
Total Current Debt	79 000	106 000	104 000	86 000
Total Equity and Debt	3 411 000	3 253 000	4 179 000	3 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,33 %	50 %	124,1 %	−730,77 %
Debt-to-Equity Ratio	4,25	8,48	23,54	−98,31
Operating Profit Margin	36,9 %	34,64 %	38,28 %	54,79 %
Current Ratio	7,33	2,75	10,44	8
Quick Ratio	7,33	2,75	10,44	8
Equity Ratio	0,19	0,1	0,04	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %