TOTEN FORSIKRING AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

64,17 %

Current Ratio

2,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 691 000	16 532 000	13 341 000	9 887 000
Net Income	2 151 000	1 102 000	712 000	−52 000
Total Assets	6 009 000	4 083 000	3 154 000	1 374 000
Total Equity	3 352 000	1 201 000	599 000	−113 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 691 000	16 532 000	13 341 000	9 887 000
Expenditure	11 802 000	15 023 000	12 422 000	9 938 000
Operating Profit	2 888 000	1 509 000	920 000	−51 000
Financial Income	1 000	0	0	0
Financial Costs	8 000	5 000	21 000	1 000
Financial Balance	−7 000	−5 000	−21 000	−1 000
Earnings Before Tax	2 881 000	1 504 000	898 000	−52 000
Tax	730 000	401 000	186 000	0
Net Income	2 151 000	1 102 000	712 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	80 000	80 000
Total Current Assets	6 009 000	4 083 000	3 074 000	1 294 000
Total Assets	6 009 000	4 083 000	3 154 000	1 374 000
Total Retained Equity	3 331 000	1 181 000	578 000	−134 000
Total Equity	3 352 000	1 201 000	599 000	−113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 657 000	2 882 000	2 555 000	1 487 000
Total Equity and Debt	6 009 000	4 083 000	3 154 000	1 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	14 691 000	16 532 000	13 341 000	9 887 000
Revenue	14 691 000	16 532 000	13 341 000	9 887 000
Cost of Goods Sold	0	12 000	170 000	447 000
Salary Costs	9 792 000	12 344 000	10 198 000	7 728 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 802 000	15 023 000	12 422 000	9 938 000
Operating Profit	2 888 000	1 509 000	920 000	−51 000
Financial Income	1 000	0	0	0
Financial Costs	8 000	5 000	21 000	1 000
Financial Balance	−7 000	−5 000	−21 000	−1 000
Dividends	0	0	0	0
Net Income	2 151 000	1 102 000	712 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	80 000	80 000
Total Fixed Assets	0	0	80 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 589 000	2 920 000	1 852 000	1 006 000
Total Current Assets	6 009 000	4 083 000	3 074 000	1 294 000
Total Assets	6 009 000	4 083 000	3 154 000	1 374 000
Total Equity	3 352 000	1 201 000	599 000	−113 000
Short-Term Group Debt	3 000	3 000	3 000	3 000
Total Long-Term Debt	0	0	0	0
Creditors	94 000	42 000	144 000	165 000
Unpaid Taxes	763 000	673 000	684 000	791 000
Dividends	0	0	0	0
Other Current Debt	1 066 000	1 788 000	1 538 000	528 000
Total Current Debt	2 657 000	2 882 000	2 555 000	1 487 000
Total Equity and Debt	6 009 000	4 083 000	3 154 000	1 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,17 %	91,76 %	118,86 %	46,02 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	19,66 %	9,13 %	6,9 %	−0,52 %
Current Ratio	2,26	1,42	1,2	0,87
Quick Ratio	2,26	1,42	1,2	0,87
Equity Ratio	0,56	0,29	0,19	−0,08
Gross Profit Margin	100 %	99,93 %	98,73 %	95,48 %