company

SAMEIET MOTUNET 1

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,17 %

Current Ratio

6,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2019	2018
Revenue	288 000	288 000	242 000	216 000
Net Income	14 000	65 000	11 000	−35 000
Total Assets	323 000	322 000	174 000	151 000
Total Equity	271 000	258 000	148 000	137 000

Income (NOK)	2022	2021	2019	2018
Revenue	288 000	288 000	242 000	216 000
Expenditure	−278 000	−223 000	−232 000	−252 000
Operating Profit	10 000	65 000	10 000	−36 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	1 000
Earnings Before Tax	14 000	65 000	11 000	−35 000
Tax	0	0	0	0
Net Income	14 000	65 000	11 000	−35 000

Balance (NOK)	2022	2021	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	323 000	322 000	174 000	151 000
Total Assets	323 000	322 000	174 000	151 000
Total Retained Equity	271 000	258 000	148 000	137 000
Total Equity	271 000	258 000	148 000	137 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	64 000	26 000	15 000
Total Equity and Debt	323 000	322 000	174 000	151 000

Cash flow (NOK)	2022	2021	2019	2018
Sales Income	0	0	0	0
Other Income	288 000	288 000	242 000	216 000
Revenue	288 000	288 000	242 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−11 000	0	−11 000	−15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−278 000	−223 000	−232 000	−252 000
Operating Profit	10 000	65 000	10 000	−36 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	14 000	65 000	11 000	−35 000

Balance details (NOK)	2022	2021	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	323 000	322 000	174 000	151 000
Total Current Assets	323 000	322 000	174 000	151 000
Total Assets	323 000	322 000	174 000	151 000
Total Equity	271 000	258 000	148 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	58 000	12 000	2 000
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	4 000	6 000	13 000	13 000
Total Current Debt	52 000	64 000	26 000	15 000
Total Equity and Debt	323 000	322 000	174 000	151 000

Financial indicators	2022	2021	2019	2018
Return on Equity	5,17 %	25,19 %	7,43 %	−25,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,47 %	22,57 %	4,13 %	−16,67 %
Current Ratio	6,21	5,03	6,69	10,07
Quick Ratio	6,21	5,03	6,69	10,07
Equity Ratio	0,84	0,8	0,85	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English