FARFAR DESIGN AS

0372 OSLO

Finances

Share Ownership

Return on Equity

434,32 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 981 000	1 831 000	2 161 000	1 536 000
Net Income	734 000	623 000	693 000	339 000
Total Assets	1 473 000	1 450 000	1 544 000	1 223 000
Total Equity	169 000	135 000	212 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 981 000	1 831 000	2 161 000	1 536 000
Expenditure	1 047 000	1 035 000	1 274 000	1 101 000
Operating Profit	935 000	796 000	888 000	435 000
Financial Income	6 000	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	1 000	0
Earnings Before Tax	941 000	799 000	889 000	435 000
Tax	207 000	176 000	196 000	96 000
Net Income	734 000	623 000	693 000	339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 473 000	1 450 000	1 544 000	1 223 000
Total Assets	1 473 000	1 450 000	1 544 000	1 223 000
Total Retained Equity	139 000	105 000	182 000	139 000
Total Equity	169 000	135 000	212 000	169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 304 000	1 315 000	1 331 000	1 054 000
Total Equity and Debt	1 473 000	1 450 000	1 544 000	1 223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 981 000	1 831 000	2 161 000	1 535 000
Other Income	0	0	0	1 000
Revenue	1 981 000	1 831 000	2 161 000	1 536 000
Cost of Goods Sold	0	0	0	0
Salary Costs	999 000	992 000	1 175 000	1 015 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 047 000	1 035 000	1 274 000	1 101 000
Operating Profit	935 000	796 000	888 000	435 000
Financial Income	6 000	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	1 000	0
Dividends	700 000	700 000	650 000	700 000
Net Income	734 000	623 000	693 000	339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 330 000	914 000	679 000	1 055 000
Total Current Assets	1 473 000	1 450 000	1 544 000	1 223 000
Total Assets	1 473 000	1 450 000	1 544 000	1 223 000
Total Equity	169 000	135 000	212 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	6 000	0	0
Unpaid Taxes	201 000	246 000	277 000	158 000
Dividends	700 000	700 000	650 000	700 000
Other Current Debt	191 000	187 000	209 000	101 000
Total Current Debt	1 304 000	1 315 000	1 331 000	1 054 000
Total Equity and Debt	1 473 000	1 450 000	1 544 000	1 223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	434,32 %	461,48 %	326,89 %	200,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,2 %	43,47 %	41,09 %	28,32 %
Current Ratio	1,13	1,1	1,16	1,16
Quick Ratio	1,13	1,1	1,16	1,16
Equity Ratio	0,11	0,09	0,14	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %