TOPPEN FRISØR AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 580 000	3 197 000	2 750 000	2 707 000
Net Income	228 000	246 000	219 000	219 000
Total Assets	1 399 000	1 328 000	1 132 000	1 125 000
Total Equity	228 000	484 000	488 000	529 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 580 000	3 197 000	2 750 000	2 707 000
Expenditure	3 282 000	2 877 000	2 462 000	2 426 000
Operating Profit	298 000	320 000	288 000	281 000
Financial Income	1 000	0	0	0
Financial Costs	6 000	4 000	8 000	2 000
Financial Balance	−5 000	−4 000	−8 000	−2 000
Earnings Before Tax	293 000	316 000	281 000	280 000
Tax	64 000	69 000	62 000	61 000
Net Income	228 000	246 000	219 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 000	175 000	192 000	269 000
Total Current Assets	1 236 000	1 153 000	940 000	856 000
Total Assets	1 399 000	1 328 000	1 132 000	1 125 000
Total Retained Equity	198 000	454 000	458 000	499 000
Total Equity	228 000	484 000	488 000	529 000
Total Long-Term Debt	17 000	22 000	26 000	14 000
Total Current Debt	1 154 000	821 000	618 000	582 000
Total Equity and Debt	1 399 000	1 328 000	1 132 000	1 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 580 000	3 197 000	2 750 000	2 707 000
Other Income	0	0	0	0
Revenue	3 580 000	3 197 000	2 750 000	2 707 000
Cost of Goods Sold	404 000	406 000	301 000	286 000
Salary Costs	2 312 000	1 936 000	1 577 000	1 687 000
Depreciation	33 000	33 000	42 000	37 000
Impairment	0	0	64 000	0
Expenditure	3 282 000	2 877 000	2 462 000	2 426 000
Operating Profit	298 000	320 000	288 000	281 000
Financial Income	1 000	0	0	0
Financial Costs	6 000	4 000	8 000	2 000
Financial Balance	−5 000	−4 000	−8 000	−2 000
Dividends	485 000	0	0	0
Net Income	228 000	246 000	219 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	75 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	127 000	159 000	192 000	194 000
Total Tangible Assets	127 000	159 000	192 000	269 000
Total Fiancial Fixed Assets	37 000	15 000	0	0
Total Fixed Assets	164 000	175 000	192 000	269 000
Stock	122 000	108 000	101 000	101 000
Total Investments	0	0	0	0
Cash, Bank	1 048 000	985 000	763 000	707 000
Total Current Assets	1 236 000	1 153 000	940 000	856 000
Total Assets	1 399 000	1 328 000	1 132 000	1 125 000
Total Equity	228 000	484 000	488 000	529 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	22 000	26 000	14 000
Creditors	97 000	93 000	85 000	63 000
Unpaid Taxes	334 000	301 000	217 000	194 000
Dividends	485 000	0	0	0
Other Current Debt	655 000	354 000	266 000	266 000
Total Current Debt	1 154 000	821 000	618 000	582 000
Total Equity and Debt	1 399 000	1 328 000	1 132 000	1 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	50,83 %	44,88 %	41,4 %
Debt-to-Equity Ratio	0,07	0,05	0,05	0,03
Operating Profit Margin	8,32 %	10,01 %	10,47 %	10,38 %
Current Ratio	1,07	1,4	1,52	1,47
Quick Ratio	1,2	1,62	1,82	1,78
Equity Ratio	0,16	0,36	0,43	0,47
Gross Profit Margin	88,72 %	87,3 %	89,05 %	89,43 %