KRAGSGATA LEGESENTER AS

4950 RISØR

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 477 000	2 395 000	2 308 000	2 332 000
Net Income	0	0	0	0
Total Assets	471 000	454 000	423 000	438 000
Total Equity	28 000	28 000	28 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 477 000	2 395 000	2 308 000	2 332 000
Expenditure	2 478 000	2 395 000	2 308 000	2 331 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	57 000	90 000	74 000
Total Current Assets	422 000	397 000	334 000	364 000
Total Assets	471 000	454 000	423 000	438 000
Total Retained Equity	−2 000	−2 000	−2 000	−2 000
Total Equity	28 000	28 000	28 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	442 000	426 000	395 000	410 000
Total Equity and Debt	471 000	454 000	423 000	438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 477 000	2 395 000	2 308 000	2 332 000
Other Income	0	0	0	0
Revenue	2 477 000	2 395 000	2 308 000	2 332 000
Cost of Goods Sold	392 000	366 000	294 000	301 000
Salary Costs	1 617 000	1 564 000	1 401 000	1 367 000
Depreciation	33 000	35 000	42 000	30 000
Impairment	0	0	0	0
Expenditure	2 478 000	2 395 000	2 308 000	2 331 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	8 000	6 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	49 000	84 000	69 000
Total Tangible Assets	38 000	49 000	84 000	69 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	57 000	90 000	74 000
Stock	159 000	165 000	140 000	120 000
Total Investments	0	0	0	0
Cash, Bank	159 000	166 000	84 000	148 000
Total Current Assets	422 000	397 000	334 000	364 000
Total Assets	471 000	454 000	423 000	438 000
Total Equity	28 000	28 000	28 000	28 000
Short-Term Group Debt	138 000	138 000	141 000	98 000
Total Long-Term Debt	0	0	0	0
Creditors	38 000	45 000	37 000	42 000
Unpaid Taxes	86 000	85 000	71 000	79 000
Dividends	0	0	0	0
Other Current Debt	178 000	156 000	146 000	192 000
Total Current Debt	442 000	426 000	395 000	410 000
Total Equity and Debt	471 000	454 000	423 000	438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0 %	0 %
Current Ratio	0,95	0,93	0,85	0,89
Quick Ratio	1,49	1,52	1,31	1,26
Equity Ratio	0,06	0,06	0,07	0,06
Gross Profit Margin	84,17 %	84,72 %	87,26 %	87,09 %