AMNT AS

0356 OSLO

Finances

Share Ownership

Return on Equity

3,46 %

Current Ratio

3,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 543 000	2 995 000	2 498 000	1 520 000
Net Income	16 000	−13 000	309 000	351 000
Total Assets	666 000	859 000	932 000	431 000
Total Equity	463 000	447 000	459 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 543 000	2 995 000	2 498 000	1 520 000
Expenditure	2 468 000	3 008 000	2 100 000	1 135 000
Operating Profit	17 000	−13 000	398 000	385 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	17 000	−13 000	396 000	385 000
Tax	1 000	0	87 000	34 000
Net Income	16 000	−13 000	309 000	351 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	666 000	859 000	932 000	431 000
Total Assets	666 000	859 000	932 000	431 000
Total Retained Equity	433 000	417 000	429 000	120 000
Total Equity	463 000	447 000	459 000	150 000
Total Long-Term Debt	0	0	94 000	0
Total Current Debt	204 000	412 000	379 000	281 000
Total Equity and Debt	666 000	859 000	932 000	431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 524 000	2 976 000	2 498 000	1 454 000
Other Income	18 000	19 000	0	66 000
Revenue	2 543 000	2 995 000	2 498 000	1 520 000
Cost of Goods Sold	915 000	0	0	0
Salary Costs	464 000	818 000	675 000	405 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 468 000	3 008 000	2 100 000	1 135 000
Operating Profit	17 000	−13 000	398 000	385 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	16 000	−13 000	309 000	351 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	76 000	134 000	37 000	0
Total Investments	0	0	0	0
Cash, Bank	501 000	623 000	803 000	405 000
Total Current Assets	666 000	859 000	932 000	431 000
Total Assets	666 000	859 000	932 000	431 000
Total Equity	463 000	447 000	459 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	94 000	0
Creditors	76 000	190 000	86 000	19 000
Unpaid Taxes	109 000	148 000	132 000	131 000
Dividends	0	0	0	0
Other Current Debt	18 000	75 000	74 000	97 000
Total Current Debt	204 000	412 000	379 000	281 000
Total Equity and Debt	666 000	859 000	932 000	431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,46 %	−2,91 %	67,32 %	234 %
Debt-to-Equity Ratio	0	0	0,2	0
Operating Profit Margin	0,67 %	−0,43 %	15,93 %	25,33 %
Current Ratio	3,26	2,08	2,46	1,53
Quick Ratio	5,2	3,09	2,73	1,53
Equity Ratio	0,7	0,52	0,49	0,35
Gross Profit Margin	64,02 %	100 %	100 %	100 %