DAHLE GO-PRO AS

5454 SÆBØVIK

Finances

Share Ownership

Return on Equity

−3,7 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	62 000	60 000	37 000
Net Income	−5 000	26 000	1 000	−9 000
Total Assets	489 000	475 000	443 000	417 000
Total Equity	135 000	140 000	113 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	62 000	60 000	37 000
Expenditure	16 000	29 000	58 000	44 000
Operating Profit	−5 000	34 000	2 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	34 000	2 000	−7 000
Tax	0	7 000	0	2 000
Net Income	−5 000	26 000	1 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	487 000	472 000	440 000	410 000
Total Current Assets	2 000	3 000	4 000	7 000
Total Assets	489 000	475 000	443 000	417 000
Total Retained Equity	110 000	115 000	89 000	88 000
Total Equity	135 000	140 000	113 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	354 000	335 000	330 000	305 000
Total Equity and Debt	489 000	475 000	443 000	417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 000	62 000	60 000	37 000
Revenue	11 000	62 000	60 000	37 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	29 000	58 000	44 000
Operating Profit	−5 000	34 000	2 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	7 000
Net Income	−5 000	26 000	1 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	487 000	472 000	440 000	410 000
Total Fixed Assets	487 000	472 000	440 000	410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	1 000	7 000
Total Current Assets	2 000	3 000	4 000	7 000
Total Assets	489 000	475 000	443 000	417 000
Total Equity	135 000	140 000	113 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	7 000
Other Current Debt	354 000	327 000	325 000	303 000
Total Current Debt	354 000	335 000	330 000	305 000
Total Equity and Debt	489 000	475 000	443 000	417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,7 %	18,57 %	0,88 %	−8,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−45,45 %	54,84 %	3,33 %	−18,92 %
Current Ratio	0,01	0,01	0,01	0,02
Quick Ratio	0,01	0,01	0,01	0,02
Equity Ratio	0,28	0,29	0,26	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %