HUNDSTOKKTUNET BORETTSLAG

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

22,96 %

Current Ratio

6,72

Debt-to-Equity Ratio

13,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 189 000	2 018 000	2 112 000	2 136 000
Net Income	887 000	935 000	939 000	835 000
Total Assets	56 096 000	55 881 000	55 687 000	55 340 000
Total Equity	3 863 000	2 976 000	2 041 000	1 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 189 000	2 018 000	2 112 000	2 136 000
Expenditure	509 000	542 000	504 000	506 000
Operating Profit	1 721 000	1 526 000	1 655 000	1 666 000
Financial Income	13 000	0	1 000	3 000
Financial Costs	847 000	591 000	717 000	834 000
Financial Balance	−834 000	−591 000	−716 000	−831 000
Earnings Before Tax	887 000	935 000	939 000	835 000
Tax	0	0	0	0
Net Income	887 000	935 000	939 000	835 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 444 000	54 940 000	54 940 000	54 940 000
Total Current Assets	652 000	941 000	747 000	400 000
Total Assets	56 096 000	55 881 000	55 687 000	55 340 000
Total Retained Equity	3 763 000	2 876 000	1 941 000	1 002 000
Total Equity	3 863 000	2 976 000	2 041 000	1 102 000
Total Long-Term Debt	52 136 000	52 763 000	53 507 000	54 209 000
Total Current Debt	97 000	142 000	140 000	29 000
Total Equity and Debt	56 096 000	55 881 000	55 687 000	55 340 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 231 000	2 068 000	2 158 000	2 172 000
Revenue	2 189 000	2 018 000	2 112 000	2 136 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	46 000	44 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	509 000	542 000	504 000	506 000
Operating Profit	1 721 000	1 526 000	1 655 000	1 666 000
Financial Income	13 000	0	1 000	3 000
Financial Costs	847 000	591 000	717 000	834 000
Financial Balance	−834 000	−591 000	−716 000	−831 000
Dividends	0	0	0	0
Net Income	887 000	935 000	939 000	835 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	54 940 000	54 940 000	54 940 000	54 940 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	54 940 000	54 940 000	54 940 000	54 940 000
Total Fiancial Fixed Assets	504 000	0	0	0
Total Fixed Assets	55 444 000	54 940 000	54 940 000	54 940 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	569 000	841 000	673 000	389 000
Total Current Assets	652 000	941 000	747 000	400 000
Total Assets	56 096 000	55 881 000	55 687 000	55 340 000
Total Equity	3 863 000	2 976 000	2 041 000	1 102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 136 000	52 763 000	53 507 000	54 209 000
Creditors	49 000	90 000	106 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	52 000	33 000	16 000
Total Current Debt	97 000	142 000	140 000	29 000
Total Equity and Debt	56 096 000	55 881 000	55 687 000	55 340 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,96 %	31,42 %	46,01 %	75,77 %
Debt-to-Equity Ratio	13,5	17,73	26,22	49,19
Operating Profit Margin	78,62 %	75,62 %	78,36 %	78 %
Current Ratio	6,72	6,63	5,34	13,79
Quick Ratio	6,72	6,63	5,34	13,79
Equity Ratio	0,07	0,05	0,04	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %