MEKA IT AS

1488 HAKADAL

Finances

Return on Equity

13,28 %

Current Ratio

19,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 950 000	2 748 000	2 522 000	2 603 000
Net Income	782 000	647 000	1 132 000	1 266 000
Total Assets	6 207 000	6 050 000	5 144 000	4 003 000
Total Equity	5 888 000	5 105 000	4 459 000	3 327 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 950 000	2 748 000	2 522 000	2 603 000
Expenditure	1 124 000	1 243 000	1 113 000	1 149 000
Operating Profit	827 000	1 505 000	1 408 000	1 455 000
Financial Income	24 000	92 000	43 000	169 000
Financial Costs	127 000	446 000	0	0
Financial Balance	−103 000	−354 000	43 000	169 000
Earnings Before Tax	723 000	1 151 000	1 451 000	1 623 000
Tax	−59 000	504 000	319 000	357 000
Net Income	782 000	647 000	1 132 000	1 266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 207 000	6 050 000	5 144 000	4 003 000
Total Assets	6 207 000	6 050 000	5 144 000	4 003 000
Total Retained Equity	5 858 000	5 081 000	4 434 000	3 303 000
Total Equity	5 888 000	5 105 000	4 459 000	3 327 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	319 000	945 000	686 000	676 000
Total Equity and Debt	6 207 000	6 050 000	5 144 000	4 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 950 000	2 748 000	2 522 000	2 603 000
Other Income	0	0	0	0
Revenue	1 950 000	2 748 000	2 522 000	2 603 000
Cost of Goods Sold	97 000	101 000	0	0
Salary Costs	977 000	1 105 000	1 024 000	1 042 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 124 000	1 243 000	1 113 000	1 149 000
Operating Profit	827 000	1 505 000	1 408 000	1 455 000
Financial Income	24 000	92 000	43 000	169 000
Financial Costs	127 000	446 000	0	0
Financial Balance	−103 000	−354 000	43 000	169 000
Dividends	0	0	0	0
Net Income	782 000	647 000	1 132 000	1 266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	4 932 000	4 919 000	4 068 000	1 741 000
Cash, Bank	1 250 000	779 000	887 000	1 988 000
Total Current Assets	6 207 000	6 050 000	5 144 000	4 003 000
Total Assets	6 207 000	6 050 000	5 144 000	4 003 000
Total Equity	5 888 000	5 105 000	4 459 000	3 327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	−7 000	−22 000
Unpaid Taxes	55 000	254 000	202 000	209 000
Dividends	0	0	0	0
Other Current Debt	105 000	116 000	113 000	110 000
Total Current Debt	319 000	945 000	686 000	676 000
Total Equity and Debt	6 207 000	6 050 000	5 144 000	4 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,28 %	12,67 %	25,39 %	38,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,41 %	54,77 %	55,83 %	55,9 %
Current Ratio	19,46	6,4	7,5	5,92
Quick Ratio	19,46	6,4	7,5	5,92
Equity Ratio	0,95	0,84	0,87	0,83
Gross Profit Margin	95,03 %	96,32 %	100 %	100 %